Intangible Assets
0 GBP2024-12-31
8,334 GBP2023-12-31
Property, Plant & Equipment
26,131 GBP2024-12-31
28,079 GBP2023-12-31
Fixed Assets
26,131 GBP2024-12-31
36,413 GBP2023-12-31
Debtors
1,464,235 GBP2024-12-31
1,144,060 GBP2023-12-31
Cash at bank and in hand
122,077 GBP2024-12-31
429,068 GBP2023-12-31
Current Assets
1,994,992 GBP2024-12-31
1,789,051 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,548,613 GBP2024-12-31
Net Current Assets/Liabilities
446,379 GBP2024-12-31
449,617 GBP2023-12-31
Total Assets Less Current Liabilities
472,510 GBP2024-12-31
486,030 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-4,489 GBP2024-12-31
-22,580 GBP2023-12-31
Net Assets/Liabilities
468,021 GBP2024-12-31
463,450 GBP2023-12-31
Equity
Called up share capital
18,412 GBP2024-12-31
18,412 GBP2023-12-31
Share premium
23,421 GBP2024-12-31
23,421 GBP2023-12-31
Capital redemption reserve
13,167 GBP2024-12-31
13,167 GBP2023-12-31
Retained earnings (accumulated losses)
413,021 GBP2024-12-31
408,450 GBP2023-12-31
Equity
468,021 GBP2024-12-31
463,450 GBP2023-12-31
Average Number of Employees
152024-01-01 ~ 2024-12-31
152023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
43,920 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
47,807 GBP2023-12-31
Intangible Assets - Gross Cost
91,727 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
47,807 GBP2024-12-31
47,807 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
91,727 GBP2024-12-31
83,393 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
0 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
8,334 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
0 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
22,586 GBP2023-12-31
Furniture and fittings
20,988 GBP2023-12-31
Computers
750,932 GBP2023-12-31
Motor vehicles
70,190 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
864,696 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
2,259 GBP2024-12-31
2,259 GBP2023-12-31
Furniture and fittings
20,988 GBP2024-12-31
20,988 GBP2023-12-31
Computers
745,130 GBP2024-12-31
743,194 GBP2023-12-31
Motor vehicles
70,188 GBP2024-12-31
70,176 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
838,565 GBP2024-12-31
836,617 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
1,936 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
12 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,948 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
20,327 GBP2024-12-31
20,327 GBP2023-12-31
Furniture and fittings
0 GBP2024-12-31
0 GBP2023-12-31
Computers
5,802 GBP2024-12-31
7,738 GBP2023-12-31
Motor vehicles
2 GBP2024-12-31
14 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
40,039 GBP2024-12-31
135,534 GBP2023-12-31
Amounts Owed By Related Parties
1,342,513 GBP2024-12-31
Current
776,643 GBP2023-12-31
Other Debtors
Amounts falling due within one year
81,683 GBP2024-12-31
231,883 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,464,235 GBP2024-12-31
Amounts falling due within one year, Current
1,144,060 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
155,143 GBP2024-12-31
181,803 GBP2023-12-31
Amounts owed to group undertakings
Current
1,157,612 GBP2024-12-31
780,303 GBP2023-12-31
Other Taxation & Social Security Payable
Current
67,521 GBP2024-12-31
200,390 GBP2023-12-31
Other Creditors
Current
158,337 GBP2024-12-31
166,938 GBP2023-12-31
Creditors
Current
1,548,613 GBP2024-12-31
1,339,434 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
4,489 GBP2024-12-31
15,000 GBP2023-12-31
Other Creditors
Non-current
0 GBP2024-12-31
7,580 GBP2023-12-31
Creditors
Non-current
4,489 GBP2024-12-31
22,580 GBP2023-12-31