Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Property, Plant & Equipment
4,789,571 GBP2025-03-31
4,856,262 GBP2024-03-31
Total Inventories
36,327 GBP2025-03-31
31,902 GBP2024-03-31
Debtors
30,745 GBP2025-03-31
60,271 GBP2024-03-31
Cash at bank and in hand
155,102 GBP2025-03-31
214,984 GBP2024-03-31
Current Assets
222,174 GBP2025-03-31
307,157 GBP2024-03-31
Creditors
Current
186,988 GBP2025-03-31
207,880 GBP2024-03-31
Net Current Assets/Liabilities
35,186 GBP2025-03-31
99,277 GBP2024-03-31
Total Assets Less Current Liabilities
4,824,757 GBP2025-03-31
4,955,539 GBP2024-03-31
Net Assets/Liabilities
1,932,040 GBP2025-03-31
2,098,234 GBP2024-03-31
Equity
Called up share capital
1,450,000 GBP2025-03-31
1,450,000 GBP2024-03-31
Revaluation reserve
2,507,945 GBP2025-03-31
2,520,991 GBP2024-03-31
Retained earnings (accumulated losses)
-2,025,905 GBP2025-03-31
-1,872,757 GBP2024-03-31
Equity
1,932,040 GBP2025-03-31
2,098,234 GBP2024-03-31
Average Number of Employees
272024-04-01 ~ 2025-03-31
272023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
4,833,000 GBP2025-03-31
4,833,000 GBP2024-03-31
Plant and equipment
697,677 GBP2025-03-31
679,727 GBP2024-03-31
Furniture and fittings
359,576 GBP2025-03-31
319,291 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
337,000 GBP2025-03-31
303,300 GBP2024-03-31
Plant and equipment
512,322 GBP2025-03-31
454,201 GBP2024-03-31
Furniture and fittings
268,569 GBP2025-03-31
241,515 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
33,700 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
58,121 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
27,054 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
4,496,000 GBP2025-03-31
4,529,700 GBP2024-03-31
Plant and equipment
185,355 GBP2025-03-31
225,526 GBP2024-03-31
Furniture and fittings
91,007 GBP2025-03-31
77,776 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
38,370 GBP2025-03-31
38,370 GBP2024-03-31
Computers
17,495 GBP2025-03-31
17,495 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
5,946,118 GBP2025-03-31
5,887,883 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
29,401 GBP2025-03-31
26,412 GBP2024-03-31
Computers
9,255 GBP2025-03-31
6,193 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,156,547 GBP2025-03-31
1,031,621 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
2,989 GBP2024-04-01 ~ 2025-03-31
Computers
3,062 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
124,926 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Motor vehicles
8,969 GBP2025-03-31
11,958 GBP2024-03-31
Computers
8,240 GBP2025-03-31
11,302 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
10,573 GBP2025-03-31
14,304 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
14,296 GBP2024-03-31
Amount of value-added tax that is recoverable
Current
10,710 GBP2025-03-31
23,139 GBP2024-03-31
Prepayments/Accrued Income
Current
9,462 GBP2025-03-31
8,532 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
30,745 GBP2025-03-31
Amounts falling due within one year, Current
60,271 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2025-03-31
10,000 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
86,162 GBP2024-03-31
Trade Creditors/Trade Payables
Current
43,986 GBP2025-03-31
22,701 GBP2024-03-31
Other Taxation & Social Security Payable
Current
9,147 GBP2024-03-31
Other Creditors
Current
5,112 GBP2025-03-31
3,821 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
119,162 GBP2025-03-31
68,676 GBP2024-03-31
Accrued Liabilities
Current
8,728 GBP2025-03-31
7,373 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
2,500 GBP2025-03-31
Between one and two years, Non-current
10,000 GBP2024-03-31
Bank Borrowings
Secured
12,500 GBP2025-03-31
22,500 GBP2024-03-31
Total Borrowings
Secured
12,500 GBP2025-03-31
2,898,103 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,450,000 shares2025-03-31