Average Number of Employees
102022-07-01 ~ 2023-06-30
112021-07-01 ~ 2022-06-30
Property, Plant & Equipment
103,163 GBP2023-06-30
115,051 GBP2022-06-30
Fixed Assets
103,163 GBP2023-06-30
115,051 GBP2022-06-30
Total Inventories
56,000 GBP2023-06-30
47,995 GBP2022-06-30
Debtors
Current
555,285 GBP2023-06-30
488,114 GBP2022-06-30
Cash at bank and in hand
41,781 GBP2023-06-30
95,321 GBP2022-06-30
Current Assets
653,066 GBP2023-06-30
631,430 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-234,278 GBP2023-06-30
-208,369 GBP2022-06-30
Net Current Assets/Liabilities
418,788 GBP2023-06-30
423,061 GBP2022-06-30
Total Assets Less Current Liabilities
521,951 GBP2023-06-30
538,112 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-4,789 GBP2023-06-30
-6,997 GBP2022-06-30
Net Assets/Liabilities
504,130 GBP2023-06-30
515,687 GBP2022-06-30
Equity
Called up share capital
100 GBP2023-06-30
100 GBP2022-06-30
Retained earnings (accumulated losses)
504,030 GBP2023-06-30
515,587 GBP2022-06-30
Equity
504,130 GBP2023-06-30
515,687 GBP2022-06-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152022-07-01 ~ 2023-06-30
Motor vehicles
252022-07-01 ~ 2023-06-30
Furniture and fittings
152022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Buildings
102,816 GBP2023-06-30
102,816 GBP2022-06-30
Plant and equipment
113,841 GBP2023-06-30
113,841 GBP2022-06-30
Motor vehicles
25,040 GBP2023-06-30
25,040 GBP2022-06-30
Furniture and fittings
78,277 GBP2023-06-30
77,768 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
319,974 GBP2023-06-30
319,465 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
79,022 GBP2022-06-30
Motor vehicles
14,819 GBP2022-06-30
Furniture and fittings
60,848 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
204,414 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
5,223 GBP2022-07-01 ~ 2023-06-30
Motor vehicles, Owned/Freehold
195 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings, Owned/Freehold
2,563 GBP2022-07-01 ~ 2023-06-30
Owned/Freehold
10,037 GBP2022-07-01 ~ 2023-06-30
Motor vehicles, Under hire purchased contracts or finance leases
2,360 GBP2022-07-01 ~ 2023-06-30
Under hire purchased contracts or finance leases
2,360 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
84,245 GBP2023-06-30
Motor vehicles
17,374 GBP2023-06-30
Furniture and fittings
63,411 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
216,811 GBP2023-06-30
Property, Plant & Equipment
Buildings
51,035 GBP2023-06-30
53,091 GBP2022-06-30
Plant and equipment
29,596 GBP2023-06-30
34,819 GBP2022-06-30
Motor vehicles
7,666 GBP2023-06-30
10,221 GBP2022-06-30
Furniture and fittings
14,866 GBP2023-06-30
16,920 GBP2022-06-30
Motor vehicles, Under hire purchased contracts or finance leases
7,081 GBP2023-06-30
9,441 GBP2022-06-30
Under hire purchased contracts or finance leases
7,081 GBP2023-06-30
9,441 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
104,592 GBP2023-06-30
80,283 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
427,884 GBP2023-06-30
377,884 GBP2022-06-30
Other Debtors
Current
17,717 GBP2023-06-30
23,945 GBP2022-06-30
Prepayments/Accrued Income
Current
5,092 GBP2023-06-30
6,002 GBP2022-06-30
Bank Overdrafts
-221 GBP2022-06-30
Cash and Cash Equivalents
41,781 GBP2023-06-30
95,100 GBP2022-06-30
Bank Overdrafts
Current
221 GBP2022-06-30
Trade Creditors/Trade Payables
Current
215,639 GBP2023-06-30
172,903 GBP2022-06-30
Corporation Tax Payable
Current
8,942 GBP2023-06-30
28,569 GBP2022-06-30
Taxation/Social Security Payable
Current
1,734 GBP2023-06-30
590 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Current
2,208 GBP2023-06-30
2,208 GBP2022-06-30
Other Creditors
Current
452 GBP2023-06-30
2 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
5,303 GBP2023-06-30
3,876 GBP2022-06-30
Creditors
Current
234,278 GBP2023-06-30
208,369 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Non-current
4,789 GBP2023-06-30
6,997 GBP2022-06-30
Creditors
Non-current
4,789 GBP2023-06-30
6,997 GBP2022-06-30
Minimum gross finance lease payments owing
6,997 GBP2023-06-30
9,205 GBP2022-06-30