Average Number of Employees
2072022-04-01 ~ 2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
69,569 GBP2023-03-31
70,401 GBP2022-03-31
Turnover/Revenue
6,440,690 GBP2022-04-01 ~ 2023-03-31
5,605,801 GBP2021-04-01 ~ 2022-03-31
Cost of Sales
5,527,332 GBP2022-04-01 ~ 2023-03-31
4,823,740 GBP2021-04-01 ~ 2022-03-31
Gross Profit/Loss
913,358 GBP2022-04-01 ~ 2023-03-31
782,061 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
1,175,058 GBP2022-04-01 ~ 2023-03-31
775,628 GBP2021-04-01 ~ 2022-03-31
Operating Profit/Loss
-165,720 GBP2022-04-01 ~ 2023-03-31
689,013 GBP2021-04-01 ~ 2022-03-31
Other Interest Receivable/Similar Income (Finance Income)
957 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
4 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-164,767 GBP2022-04-01 ~ 2023-03-31
689,013 GBP2021-04-01 ~ 2022-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-832 GBP2022-04-01 ~ 2023-03-31
31,139 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
-163,935 GBP2022-04-01 ~ 2023-03-31
657,874 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
531,551 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
-163,935 GBP2022-04-01 ~ 2023-03-31
1,188,770 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
6,756,996 GBP2023-03-31
6,807,941 GBP2022-03-31
Total Inventories
10,543 GBP2023-03-31
10,253 GBP2022-03-31
Debtors
1,048,564 GBP2023-03-31
654,316 GBP2022-03-31
Cash at bank and in hand
186,973 GBP2023-03-31
976,294 GBP2022-03-31
Current Assets
1,246,080 GBP2023-03-31
1,640,863 GBP2022-03-31
Creditors
Amounts falling due within one year
2,197,887 GBP2023-03-31
2,477,272 GBP2022-03-31
Net Current Assets/Liabilities
951,807 GBP2023-03-31
836,409 GBP2022-03-31
Total Assets Less Current Liabilities
5,805,189 GBP2023-03-31
5,971,532 GBP2022-03-31
Creditors
Amounts falling due after one year
4,989 GBP2023-03-31
6,565 GBP2022-03-31
Net Assets/Liabilities
5,730,631 GBP2023-03-31
5,894,566 GBP2022-03-31
Equity
Called up share capital
3,000,100 GBP2023-03-31
3,000,100 GBP2022-03-31
3,000,100 GBP2021-03-31
Revaluation reserve
1,371,868 GBP2023-03-31
1,371,868 GBP2022-03-31
840,972 GBP2021-03-31
Retained earnings (accumulated losses)
1,358,663 GBP2023-03-31
1,522,598 GBP2022-03-31
864,724 GBP2021-03-31
Equity
5,730,631 GBP2023-03-31
5,894,566 GBP2022-03-31
4,705,796 GBP2021-03-31
Profit/Loss
Retained earnings (accumulated losses)
-163,935 GBP2022-04-01 ~ 2023-03-31
657,874 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-163,935 GBP2022-04-01 ~ 2023-03-31
657,874 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Depreciation Expense
101,859 GBP2022-04-01 ~ 2023-03-31
108,601 GBP2021-04-01 ~ 2022-03-31
Wages/Salaries
3,671,111 GBP2022-04-01 ~ 2023-03-31
3,532,245 GBP2021-04-01 ~ 2022-03-31
Social Security Costs
305,576 GBP2022-04-01 ~ 2023-03-31
283,827 GBP2021-04-01 ~ 2022-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
94,705 GBP2022-04-01 ~ 2023-03-31
93,763 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
4,071,392 GBP2022-04-01 ~ 2023-03-31
3,909,835 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-832 GBP2022-04-01 ~ 2023-03-31
31,139 GBP2021-04-01 ~ 2022-03-31
Tax Expense/Credit at Applicable Tax Rate
-31,306 GBP2022-04-01 ~ 2023-03-31
130,912 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
6,136,246 GBP2023-03-31
6,136,246 GBP2022-03-31
Furniture and fittings
2,787,173 GBP2023-03-31
2,782,738 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
8,923,419 GBP2023-03-31
8,918,984 GBP2022-03-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-101,207 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Disposals
-101,207 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
2,166,423 GBP2023-03-31
2,111,043 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,166,423 GBP2023-03-31
2,111,043 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
101,859 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
101,859 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-46,479 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-46,479 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
6,136,246 GBP2023-03-31
6,136,246 GBP2022-03-31
Furniture and fittings
620,750 GBP2023-03-31
671,695 GBP2022-03-31
Raw Materials
10,543 GBP2023-03-31
10,253 GBP2022-03-31
Trade Debtors/Trade Receivables
154,930 GBP2023-03-31
150,529 GBP2022-03-31
Prepayments/Accrued Income
157,624 GBP2023-03-31
38,846 GBP2022-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
397,052 GBP2023-03-31
312,987 GBP2022-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
536,363 GBP2023-03-31
481,162 GBP2022-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
44,953 GBP2023-03-31
48,287 GBP2022-03-31
Other Creditors
Amounts falling due within one year
43,312 GBP2023-03-31
57,912 GBP2022-03-31
Amounts falling due after one year
4,989 GBP2023-03-31
6,565 GBP2022-03-31
Deferred Tax Liabilities
69,569 GBP2023-03-31
70,401 GBP2022-03-31
Par Value of Share
Class 1 ordinary share
1 shares2022-04-01 ~ 2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,000,100 shares2023-03-31
3,000,100 shares2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
18,567 GBP2023-03-31
16,274 GBP2022-03-31
Between one and five year
6,747 GBP2023-03-31
22,189 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
25,314 GBP2023-03-31
38,463 GBP2022-03-31