Turnover/Revenue
6,488,959 GBP2020-04-01 ~ 2021-03-31
7,605,465 GBP2019-04-01 ~ 2020-03-31
Cost of Sales
-4,221,844 GBP2020-04-01 ~ 2021-03-31
-4,772,753 GBP2019-04-01 ~ 2020-03-31
Gross Profit/Loss
2,738,922 GBP2020-04-01 ~ 2021-03-31
2,832,712 GBP2019-04-01 ~ 2020-03-31
Administrative Expenses
-1,878,631 GBP2020-04-01 ~ 2021-03-31
-1,962,008 GBP2019-04-01 ~ 2020-03-31
Operating Profit/Loss
860,291 GBP2020-04-01 ~ 2021-03-31
870,704 GBP2019-04-01 ~ 2020-03-31
Other Interest Receivable/Similar Income (Finance Income)
75,316 GBP2020-04-01 ~ 2021-03-31
59,982 GBP2019-04-01 ~ 2020-03-31
Profit/Loss on Ordinary Activities Before Tax
568,765 GBP2020-04-01 ~ 2021-03-31
571,719 GBP2019-04-01 ~ 2020-03-31
Profit/Loss
562,105 GBP2020-04-01 ~ 2021-03-31
488,638 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment
9,585,905 GBP2021-03-31
9,790,269 GBP2020-03-31
Total Inventories
29,007 GBP2021-03-31
9,929 GBP2020-03-31
Cash at bank and in hand
1,376,538 GBP2021-03-31
946,721 GBP2020-03-31
Current Assets
3,361,651 GBP2021-03-31
2,942,489 GBP2020-03-31
Net Current Assets/Liabilities
2,713,916 GBP2021-03-31
2,270,408 GBP2020-03-31
Total Assets Less Current Liabilities
12,299,821 GBP2021-03-31
12,060,677 GBP2020-03-31
Creditors
Non-current, Amounts falling due after one year
-8,132,764 GBP2021-03-31
-8,462,385 GBP2020-03-31
Net Assets/Liabilities
3,738,158 GBP2021-03-31
3,176,053 GBP2020-03-31
Equity
Called up share capital
2,000 GBP2021-03-31
2,000 GBP2020-03-31
2,000 GBP2019-03-31
Share premium
327,949 GBP2021-03-31
327,949 GBP2020-03-31
327,949 GBP2019-03-31
Retained earnings (accumulated losses)
3,408,209 GBP2021-03-31
2,846,104 GBP2020-03-31
2,357,466 GBP2019-03-31
Equity
3,738,158 GBP2021-03-31
3,176,053 GBP2020-03-31
2,687,415 GBP2019-03-31
Profit/Loss
Retained earnings (accumulated losses)
562,105 GBP2020-04-01 ~ 2021-03-31
488,638 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Depreciation Expense
264,231 GBP2020-04-01 ~ 2021-03-31
232,514 GBP2019-04-01 ~ 2020-03-31
Wages/Salaries
3,821,202 GBP2020-04-01 ~ 2021-03-31
4,162,080 GBP2019-04-01 ~ 2020-03-31
Social Security Costs
284,999 GBP2020-04-01 ~ 2021-03-31
302,150 GBP2019-04-01 ~ 2020-03-31
Staff Costs/Employee Benefits Expense
4,177,928 GBP2020-04-01 ~ 2021-03-31
4,554,227 GBP2019-04-01 ~ 2020-03-31
Average number of employees in administration and support functions
142020-04-01 ~ 2021-03-31
152019-04-01 ~ 2020-03-31
Average Number of Employees
2262020-04-01 ~ 2021-03-31
2442019-04-01 ~ 2020-03-31
Audit Fees/Expenses
13,740 GBP2020-04-01 ~ 2021-03-31
14,100 GBP2019-04-01 ~ 2020-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
6,660 GBP2020-04-01 ~ 2021-03-31
83,081 GBP2019-04-01 ~ 2020-03-31
Tax Expense/Credit at Applicable Tax Rate
108,065 GBP2020-04-01 ~ 2021-03-31
108,627 GBP2019-04-01 ~ 2020-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
437,171 GBP2021-03-31
424,940 GBP2020-03-31
Deferred Tax Liabilities
428,899 GBP2021-03-31
422,239 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
10,212,108 GBP2021-03-31
10,212,108 GBP2020-03-31
Other
569,046 GBP2021-03-31
569,046 GBP2020-03-31
Tools/Equipment for furniture and fittings
1,933,392 GBP2021-03-31
1,873,525 GBP2020-03-31
Motor vehicles
34,170 GBP2021-03-31
34,170 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
12,748,716 GBP2021-03-31
12,688,849 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,790,840 GBP2021-03-31
1,783,246 GBP2020-03-31
Other
60,699 GBP2021-03-31
29,965 GBP2020-03-31
Tools/Equipment for furniture and fittings
1,277,102 GBP2021-03-31
1,051,199 GBP2020-03-31
Motor vehicles
34,170 GBP2021-03-31
34,170 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,162,811 GBP2021-03-31
2,898,580 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
7,594 GBP2020-04-01 ~ 2021-03-31
Other
30,734 GBP2020-04-01 ~ 2021-03-31
Tools/Equipment for furniture and fittings
225,903 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
264,231 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment
Land and buildings
8,421,268 GBP2021-03-31
8,428,862 GBP2020-03-31
Other
508,347 GBP2021-03-31
539,081 GBP2020-03-31
Tools/Equipment for furniture and fittings
656,290 GBP2021-03-31
822,326 GBP2020-03-31
Trade Debtors/Trade Receivables
131,254 GBP2021-03-31
216,832 GBP2020-03-31
Other Debtors
1,277 GBP2021-03-31
1,417 GBP2020-03-31
Prepayments
101,513 GBP2021-03-31
114,672 GBP2020-03-31
Debtors
1,956,106 GBP2021-03-31
1,985,839 GBP2020-03-31
Non-current
-1,722,062 GBP2021-03-31
-1,652,918 GBP2020-03-31
Current
234,044 GBP2021-03-31
332,921 GBP2020-03-31
Trade Creditors/Trade Payables
252,016 GBP2021-03-31
280,664 GBP2020-03-31
Taxation/Social Security Payable
61,789 GBP2021-03-31
83,526 GBP2020-03-31
Other Creditors
79,677 GBP2021-03-31
99,025 GBP2020-03-31
Par Value of Share
Class 1 ordinary share
12020-04-01 ~ 2021-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000 shares2021-03-31
2,000 shares2020-03-31