Administrative Expenses
-5,295,425 GBP2024-01-01 ~ 2024-12-31
-4,826,374 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
104,553 GBP2024-01-01 ~ 2024-12-31
78,024 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,063,388 GBP2024-01-01 ~ 2024-12-31
1,749,336 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
778,078 GBP2024-01-01 ~ 2024-12-31
1,310,018 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
4,587,236 GBP2024-12-31
4,466,767 GBP2023-12-31
Debtors
7,680,912 GBP2024-12-31
4,519,870 GBP2023-12-31
Cash at bank and in hand
773,975 GBP2024-12-31
2,384,983 GBP2023-12-31
Current Assets
19,145,225 GBP2024-12-31
17,742,540 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-8,881,822 GBP2023-12-31
Net Current Assets/Liabilities
9,573,073 GBP2024-12-31
8,860,718 GBP2023-12-31
Total Assets Less Current Liabilities
14,160,309 GBP2024-12-31
13,327,485 GBP2023-12-31
Net Assets/Liabilities
13,978,677 GBP2024-12-31
13,200,599 GBP2023-12-31
Equity
Called up share capital
100,000 GBP2024-12-31
100,000 GBP2023-12-31
100,000 GBP2022-12-31
Revaluation reserve
208,607 GBP2024-12-31
213,328 GBP2023-12-31
218,049 GBP2022-12-31
Retained earnings (accumulated losses)
13,670,070 GBP2024-12-31
12,887,271 GBP2023-12-31
11,572,532 GBP2022-12-31
Equity
13,978,677 GBP2024-12-31
13,200,599 GBP2023-12-31
11,890,581 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
778,078 GBP2024-01-01 ~ 2024-12-31
1,310,018 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
15,630 GBP2024-01-01 ~ 2024-12-31
13,500 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1042024-01-01 ~ 2024-12-31
752023-01-01 ~ 2023-12-31
Wages/Salaries
2,655,947 GBP2024-01-01 ~ 2024-12-31
2,417,590 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
55,544 GBP2024-01-01 ~ 2024-12-31
49,191 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,987,922 GBP2024-01-01 ~ 2024-12-31
2,694,809 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
6,591 GBP2024-01-01 ~ 2024-12-31
24,000 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
54,746 GBP2024-01-01 ~ 2024-12-31
19,727 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
5,772,976 GBP2024-12-31
5,772,976 GBP2023-12-31
Plant and equipment
601,463 GBP2024-12-31
527,814 GBP2023-12-31
Furniture and fittings
949,017 GBP2024-12-31
714,309 GBP2023-12-31
Computers
200,154 GBP2024-12-31
157,510 GBP2023-12-31
Motor vehicles
116,799 GBP2024-12-31
116,799 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
7,640,409 GBP2024-12-31
7,289,408 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
463,751 GBP2024-12-31
440,601 GBP2023-12-31
Furniture and fittings
680,855 GBP2024-12-31
623,203 GBP2023-12-31
Computers
135,074 GBP2024-12-31
111,002 GBP2023-12-31
Motor vehicles
81,928 GBP2024-12-31
73,089 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,053,173 GBP2024-12-31
2,822,641 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
23,150 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
57,652 GBP2024-01-01 ~ 2024-12-31
Computers
24,072 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
8,839 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
230,532 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
4,081,411 GBP2024-12-31
4,198,230 GBP2023-12-31
Plant and equipment
137,712 GBP2024-12-31
87,213 GBP2023-12-31
Furniture and fittings
268,162 GBP2024-12-31
91,106 GBP2023-12-31
Computers
65,080 GBP2024-12-31
46,508 GBP2023-12-31
Motor vehicles
34,871 GBP2024-12-31
43,710 GBP2023-12-31
Finished Goods/Goods for Resale
261,594 GBP2024-12-31
352,600 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
943,798 GBP2024-12-31
1,257,087 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
145,887 GBP2024-12-31
145,887 GBP2023-12-31
Prepayments/Accrued Income
Current
598,671 GBP2024-12-31
365,681 GBP2023-12-31
Other Remaining Borrowings
Current
0 GBP2024-12-31
34,340 GBP2023-12-31
Trade Creditors/Trade Payables
Current
6,251,575 GBP2024-12-31
4,180,388 GBP2023-12-31
Corporation Tax Payable
Current
84,086 GBP2024-12-31
448,379 GBP2023-12-31
Other Taxation & Social Security Payable
Current
110,315 GBP2024-12-31
232,236 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
352,092 GBP2024-12-31
348,311 GBP2023-12-31
Total Borrowings
Current
0 GBP2024-12-31
34,340 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2024-12-31
100,000 shares2023-12-31