Administrative Expenses
-702,540 GBP2023-01-01 ~ 2023-12-31
-3,020,083 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-95,232 GBP2023-01-01 ~ 2023-12-31
1,179,174 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-139,269 GBP2023-01-01 ~ 2023-12-31
955,077 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
60,077 GBP2023-12-31
162,987 GBP2022-12-31
Debtors
5,498,981 GBP2023-12-31
1,660,089 GBP2022-12-31
Cash at bank and in hand
134,656 GBP2023-12-31
3,085,314 GBP2022-12-31
Current Assets
5,633,637 GBP2023-12-31
4,745,403 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-3,972,472 GBP2023-12-31
Net Current Assets/Liabilities
1,661,165 GBP2023-12-31
1,722,309 GBP2022-12-31
Total Assets Less Current Liabilities
1,721,242 GBP2023-12-31
1,885,296 GBP2022-12-31
Net Assets/Liabilities
1,654,855 GBP2023-12-31
1,794,124 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
1,000 GBP2021-12-31
Share premium
7,125 GBP2023-12-31
7,125 GBP2022-12-31
7,125 GBP2021-12-31
Retained earnings (accumulated losses)
1,646,730 GBP2023-12-31
1,785,999 GBP2022-12-31
830,922 GBP2021-12-31
Equity
1,654,855 GBP2023-12-31
1,794,124 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-139,269 GBP2023-01-01 ~ 2023-12-31
955,077 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
25,000 GBP2023-01-01 ~ 2023-12-31
30,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
352023-01-01 ~ 2023-12-31
352022-01-01 ~ 2022-12-31
Wages/Salaries
223,053 GBP2023-01-01 ~ 2023-12-31
1,697,320 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
14,190 GBP2023-01-01 ~ 2023-12-31
165,071 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
257,272 GBP2023-01-01 ~ 2023-12-31
2,061,914 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
0 GBP2023-01-01 ~ 2023-12-31
185,126 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-5,180 GBP2023-01-01 ~ 2023-12-31
3,627 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
0 GBP2023-12-31
50,900 GBP2022-12-31
Furniture and fittings
0 GBP2023-12-31
80,522 GBP2022-12-31
Computers
0 GBP2023-12-31
105,599 GBP2022-12-31
Motor vehicles
94,543 GBP2023-12-31
94,543 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
94,543 GBP2023-12-31
331,564 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
0 GBP2023-12-31
18,841 GBP2022-12-31
Furniture and fittings
0 GBP2023-12-31
41,640 GBP2022-12-31
Computers
0 GBP2023-12-31
93,656 GBP2022-12-31
Motor vehicles
34,466 GBP2023-12-31
14,440 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
34,466 GBP2023-12-31
168,577 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
848 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
722 GBP2023-01-01 ~ 2023-12-31
Computers
1,738 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
20,026 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
23,334 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
0 GBP2023-12-31
32,059 GBP2022-12-31
Furniture and fittings
0 GBP2023-12-31
38,882 GBP2022-12-31
Computers
0 GBP2023-12-31
11,943 GBP2022-12-31
Motor vehicles
60,077 GBP2023-12-31
80,103 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
0 GBP2023-12-31
794,768 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
5,492,200 GBP2023-12-31
628,511 GBP2022-12-31
Other Debtors
Current
0 GBP2023-12-31
19,500 GBP2022-12-31
Prepayments/Accrued Income
Current
0 GBP2023-12-31
217,310 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
6,781 GBP2023-12-31
0 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
5,498,981 GBP2023-12-31
Amounts falling due within one year, Current
1,660,089 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
10,577 GBP2023-12-31
9,883 GBP2022-12-31
Trade Creditors/Trade Payables
Current
0 GBP2023-12-31
1,553,625 GBP2022-12-31
Amounts owed to group undertakings
Current
3,933,457 GBP2023-12-31
1,233,483 GBP2022-12-31
Corporation Tax Payable
Current
3,438 GBP2023-12-31
66,255 GBP2022-12-31
Other Creditors
Current
0 GBP2023-12-31
159,848 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
25,000 GBP2023-12-31
0 GBP2022-12-31
Creditors
Current
3,972,472 GBP2023-12-31
3,023,094 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
66,387 GBP2023-12-31
76,964 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
15,484 GBP2023-12-31
15,484 GBP2022-12-31
Minimum gross finance lease payments owing
87,826 GBP2023-12-31
103,310 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
76,964 GBP2023-12-31
86,847 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
0 GBP2023-12-31
55,861 GBP2022-12-31
Between two and five year
0 GBP2023-12-31
26,141 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
0 GBP2023-12-31
82,002 GBP2022-12-31