Average Number of Employees
182024-01-01 ~ 2024-12-31
222023-01-01 ~ 2023-12-31
Property, Plant & Equipment
41,213 GBP2024-12-31
11,600 GBP2023-12-31
Fixed Assets - Investments
15,068 GBP2024-12-31
Fixed Assets
56,281 GBP2024-12-31
11,600 GBP2023-12-31
Total Inventories
409,201 GBP2024-12-31
203,619 GBP2023-12-31
Debtors
Current
1,766,049 GBP2024-12-31
3,372,552 GBP2023-12-31
Cash at bank and in hand
1,091,010 GBP2024-12-31
902,165 GBP2023-12-31
Current Assets
3,266,260 GBP2024-12-31
4,478,336 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,678,173 GBP2024-12-31
Net Current Assets/Liabilities
588,087 GBP2024-12-31
187,594 GBP2023-12-31
Total Assets Less Current Liabilities
644,368 GBP2024-12-31
199,194 GBP2023-12-31
Net Assets/Liabilities
642,666 GBP2024-12-31
199,194 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Capital redemption reserve
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
642,466 GBP2024-12-31
198,994 GBP2023-12-31
Equity
642,666 GBP2024-12-31
199,194 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
101,165 GBP2024-12-31
66,165 GBP2023-12-31
Computers
46,536 GBP2024-12-31
44,083 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
147,701 GBP2024-12-31
110,248 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Computers
-1,042 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-1,042 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
66,165 GBP2023-12-31
Computers
32,483 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
98,648 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
1,750 GBP2024-01-01 ~ 2024-12-31
Computers, Owned/Freehold
6,148 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
7,898 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-58 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-58 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
67,915 GBP2024-12-31
Computers
38,573 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
106,488 GBP2024-12-31
Property, Plant & Equipment
Motor vehicles
33,250 GBP2024-12-31
Computers
7,963 GBP2024-12-31
11,600 GBP2023-12-31
Raw materials and consumables
409,201 GBP2024-12-31
203,619 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
550,977 GBP2024-12-31
1,408,114 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
573,944 GBP2024-12-31
973,441 GBP2023-12-31
Other Debtors
Current
84,197 GBP2024-12-31
70,080 GBP2023-12-31
Prepayments/Accrued Income
Current
556,931 GBP2024-12-31
913,012 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
7,905 GBP2023-12-31
Bank Borrowings
Current
275,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
370,849 GBP2024-12-31
286,472 GBP2023-12-31
Amounts owed to group undertakings
Current
108,865 GBP2024-12-31
1,201,875 GBP2023-12-31
Corporation Tax Payable
Current
118,099 GBP2024-12-31
Taxation/Social Security Payable
Current
136,865 GBP2024-12-31
323,344 GBP2023-12-31
Other Creditors
Current
685,515 GBP2024-12-31
19,572 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,257,980 GBP2024-12-31
2,184,479 GBP2023-12-31
Creditors
Current
2,678,173 GBP2024-12-31
4,290,742 GBP2023-12-31
Net Deferred Tax Liability/Asset
-1,702 GBP2024-12-31
7,905 GBP2023-12-31
7,755 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-9,607 GBP2024-01-01 ~ 2024-12-31
150 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
4,800 GBP2023-12-31