08990 - Other Mining And Quarrying N.e.c.
Cost of Sales
-18,389,078 GBP2022-04-01 ~ 2023-03-31
-14,854,327 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-2,303,807 GBP2022-04-01 ~ 2023-03-31
-2,087,145 GBP2021-04-01 ~ 2022-03-31
Other Interest Receivable/Similar Income (Finance Income)
573 GBP2022-04-01 ~ 2023-03-31
0 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
1,186,136 GBP2022-04-01 ~ 2023-03-31
1,168,784 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
881,578 GBP2022-04-01 ~ 2023-03-31
742,164 GBP2021-04-01 ~ 2022-03-31
Intangible Assets
Goodwill
1 GBP2023-03-31
1 GBP2022-03-31
Property, Plant & Equipment
22,239,107 GBP2023-03-31
22,563,860 GBP2022-03-31
Fixed Assets
22,239,108 GBP2023-03-31
22,563,861 GBP2022-03-31
Debtors
4,406,113 GBP2023-03-31
5,323,658 GBP2022-03-31
Cash at bank and in hand
74 GBP2023-03-31
45,480 GBP2022-03-31
Current Assets
4,785,809 GBP2023-03-31
5,829,677 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-9,255,144 GBP2023-03-31
-10,728,958 GBP2022-03-31
Net Current Assets/Liabilities
-4,469,335 GBP2023-03-31
-4,899,281 GBP2022-03-31
Total Assets Less Current Liabilities
17,769,773 GBP2023-03-31
17,664,580 GBP2022-03-31
Creditors
Non-current, Amounts falling due after one year
-5,617,302 GBP2023-03-31
-6,698,245 GBP2022-03-31
Net Assets/Liabilities
10,713,755 GBP2023-03-31
9,832,177 GBP2022-03-31
Equity
Called up share capital
100,000 GBP2023-03-31
100,000 GBP2022-03-31
100,000 GBP2021-03-31
Share premium
1,499,499 GBP2023-03-31
1,499,499 GBP2022-03-31
1,499,499 GBP2021-03-31
Revaluation reserve
1,323,428 GBP2023-03-31
1,323,428 GBP2022-03-31
1,323,428 GBP2021-03-31
Retained earnings (accumulated losses)
7,790,828 GBP2023-03-31
6,909,250 GBP2022-03-31
6,167,086 GBP2021-03-31
Equity
10,713,755 GBP2023-03-31
9,832,177 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
881,578 GBP2022-04-01 ~ 2023-03-31
742,164 GBP2021-04-01 ~ 2022-03-31
Audit Fees/Expenses
32,000 GBP2022-04-01 ~ 2023-03-31
31,000 GBP2021-04-01 ~ 2022-03-31
Average Number of Employees
1292022-04-01 ~ 2023-03-31
1262021-04-01 ~ 2022-03-31
Wages/Salaries
4,528,541 GBP2022-04-01 ~ 2023-03-31
4,335,566 GBP2021-04-01 ~ 2022-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
108,405 GBP2022-04-01 ~ 2023-03-31
83,996 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
5,127,067 GBP2022-04-01 ~ 2023-03-31
4,846,609 GBP2021-04-01 ~ 2022-03-31
Director Remuneration
167,204 GBP2022-04-01 ~ 2023-03-31
119,228 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
146,504 GBP2022-04-01 ~ 2023-03-31
219,605 GBP2021-04-01 ~ 2022-03-31
Intangible Assets - Gross Cost
Goodwill
1 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
0 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
10,940,277 GBP2023-03-31
10,940,277 GBP2022-03-31
Plant and equipment
17,365,718 GBP2023-03-31
16,527,969 GBP2022-03-31
Furniture and fittings
776,934 GBP2023-03-31
776,934 GBP2022-03-31
Motor vehicles
5,928,358 GBP2023-03-31
5,784,999 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
35,081,037 GBP2023-03-31
34,220,985 GBP2022-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,316,809 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings
0 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
-153,290 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals
-1,470,099 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
228,895 GBP2023-03-31
228,895 GBP2022-03-31
Plant and equipment
8,142,254 GBP2023-03-31
7,402,563 GBP2022-03-31
Furniture and fittings
496,231 GBP2023-03-31
426,056 GBP2022-03-31
Motor vehicles
3,974,550 GBP2023-03-31
3,599,611 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
12,841,930 GBP2023-03-31
11,657,125 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2022-04-01 ~ 2023-03-31
Plant and equipment
1,524,191 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings
70,175 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
464,049 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,058,415 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-784,500 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings
0 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
-89,110 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-873,610 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
10,711,382 GBP2023-03-31
10,711,382 GBP2022-03-31
Plant and equipment
9,223,464 GBP2023-03-31
9,125,406 GBP2022-03-31
Furniture and fittings
280,703 GBP2023-03-31
350,878 GBP2022-03-31
Motor vehicles
1,953,808 GBP2023-03-31
2,185,388 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
2,956,956 GBP2023-03-31
3,797,596 GBP2022-03-31
Amount of corporation tax that is recoverable
Current
0 GBP2023-03-31
2,055 GBP2022-03-31
Amounts Owed by Group Undertakings
Current
1,287,072 GBP2023-03-31
1,247,172 GBP2022-03-31
Other Debtors
Current
58,000 GBP2023-03-31
256,572 GBP2022-03-31
Prepayments/Accrued Income
Current
104,085 GBP2023-03-31
20,263 GBP2022-03-31
Bank Borrowings/Overdrafts
Current
797,502 GBP2023-03-31
1,043,317 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Current
2,060,684 GBP2023-03-31
2,679,757 GBP2022-03-31
Trade Creditors/Trade Payables
Current
2,372,879 GBP2023-03-31
1,888,111 GBP2022-03-31
Amounts owed to group undertakings
Current
428,831 GBP2023-03-31
293,334 GBP2022-03-31
Other Taxation & Social Security Payable
Current
638,310 GBP2023-03-31
1,083,357 GBP2022-03-31
Other Creditors
Current
2,459,702 GBP2023-03-31
3,108,677 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
497,236 GBP2023-03-31
632,405 GBP2022-03-31
Creditors
Current
9,255,144 GBP2023-03-31
10,728,958 GBP2022-03-31
Bank Borrowings/Overdrafts
Non-current
1,942,263 GBP2023-03-31
2,700,809 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Non-current
3,675,039 GBP2023-03-31
3,997,436 GBP2022-03-31
Bank Borrowings
2,687,496 GBP2023-03-31
3,744,126 GBP2022-03-31
Bank Overdrafts
52,269 GBP2023-03-31
0 GBP2022-03-31
Total Borrowings
2,739,765 GBP2023-03-31
3,744,126 GBP2022-03-31
Current
797,502 GBP2023-03-31
1,043,317 GBP2022-03-31
Non-current
1,942,263 GBP2023-03-31
2,700,809 GBP2022-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
2,060,684 GBP2023-03-31
2,679,757 GBP2022-03-31
Minimum gross finance lease payments owing
5,735,723 GBP2023-03-31
6,677,193 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
39,731 GBP2023-03-31
39,215 GBP2022-03-31
Between two and five year
56,671 GBP2023-03-31
83,822 GBP2022-03-31
More than five year
80,387 GBP2023-03-31
90,000 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
176,789 GBP2023-03-31
213,037 GBP2022-03-31