Average Number of Employees
292023-08-01 ~ 2024-07-30
302022-08-01 ~ 2023-07-31
Turnover/Revenue
4,692,806 GBP2023-08-01 ~ 2024-07-30
5,698,081 GBP2022-08-01 ~ 2023-07-31
Cost of Sales
-3,161,632 GBP2023-08-01 ~ 2024-07-30
-4,390,566 GBP2022-08-01 ~ 2023-07-31
Gross Profit/Loss
1,531,174 GBP2023-08-01 ~ 2024-07-30
1,307,515 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
-1,035,874 GBP2023-08-01 ~ 2024-07-30
-1,160,956 GBP2022-08-01 ~ 2023-07-31
Operating Profit/Loss
495,300 GBP2023-08-01 ~ 2024-07-30
146,559 GBP2022-08-01 ~ 2023-07-31
Interest Payable/Similar Charges (Finance Costs)
-13,108 GBP2023-08-01 ~ 2024-07-30
Profit/Loss on Ordinary Activities Before Tax
482,192 GBP2023-08-01 ~ 2024-07-30
146,559 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
499,357 GBP2023-08-01 ~ 2024-07-30
85,967 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
307,723 GBP2024-07-30
307,545 GBP2023-07-31
Total Inventories
608,970 GBP2024-07-30
929,276 GBP2023-07-31
Debtors
2,901,079 GBP2024-07-30
1,663,455 GBP2023-07-31
Cash at bank and in hand
233,913 GBP2024-07-30
257,380 GBP2023-07-31
Current Assets
3,743,962 GBP2024-07-30
2,850,111 GBP2023-07-31
Creditors
Amounts falling due within one year
1,488,218 GBP2024-07-30
1,082,764 GBP2023-07-31
Net Current Assets/Liabilities
2,255,744 GBP2024-07-30
1,767,347 GBP2023-07-31
Total Assets Less Current Liabilities
2,563,467 GBP2024-07-30
2,074,892 GBP2023-07-31
Net Assets/Liabilities
2,331,951 GBP2024-07-30
1,832,594 GBP2023-07-31
Equity
Called up share capital
200 GBP2024-07-30
200 GBP2023-07-31
200 GBP2022-07-31
Retained earnings (accumulated losses)
2,331,751 GBP2024-07-30
1,832,394 GBP2023-07-31
1,746,427 GBP2022-07-31
Equity
2,331,951 GBP2024-07-30
1,832,594 GBP2023-07-31
1,746,627 GBP2022-07-31
Profit/Loss
Retained earnings (accumulated losses)
499,357 GBP2023-08-01 ~ 2024-07-30
85,967 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
499,357 GBP2023-08-01 ~ 2024-07-30
85,967 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
499,357 GBP2023-08-01 ~ 2024-07-30
85,967 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
25.002023-08-01 ~ 2024-07-30
Property, Plant & Equipment - Depreciation Expense
95,921 GBP2023-08-01 ~ 2024-07-30
98,554 GBP2022-08-01 ~ 2023-07-31
Average number of employees in administration and support functions
102023-08-01 ~ 2024-07-30
82022-08-01 ~ 2023-07-31
Wages/Salaries
1,070,235 GBP2023-08-01 ~ 2024-07-30
965,433 GBP2022-08-01 ~ 2023-07-31
Social Security Costs
109,817 GBP2023-08-01 ~ 2024-07-30
83,037 GBP2022-08-01 ~ 2023-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
42,770 GBP2023-08-01 ~ 2024-07-30
30,458 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
1,222,822 GBP2023-08-01 ~ 2024-07-30
1,078,928 GBP2022-08-01 ~ 2023-07-31
Director Remuneration
101,493 GBP2023-08-01 ~ 2024-07-30
50,235 GBP2022-08-01 ~ 2023-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-9,613 GBP2023-08-01 ~ 2024-07-30
30,768 GBP2022-08-01 ~ 2023-07-31
Tax Expense/Credit at Applicable Tax Rate
120,548 GBP2023-08-01 ~ 2024-07-30
30,785 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,433,167 GBP2024-07-30
1,381,102 GBP2023-07-31
Furniture and fittings
110,156 GBP2024-07-30
83,980 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
1,708,681 GBP2024-07-30
1,612,582 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,202,536 GBP2024-07-30
1,126,530 GBP2023-07-31
Furniture and fittings
82,332 GBP2024-07-30
77,209 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,400,958 GBP2024-07-30
1,305,037 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
76,006 GBP2023-08-01 ~ 2024-07-30
Furniture and fittings
5,123 GBP2023-08-01 ~ 2024-07-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
95,921 GBP2023-08-01 ~ 2024-07-30
Property, Plant & Equipment
Plant and equipment
230,631 GBP2024-07-30
254,572 GBP2023-07-31
Furniture and fittings
27,824 GBP2024-07-30
6,771 GBP2023-07-31
Value of work in progress
390,468 GBP2024-07-30
512,745 GBP2023-07-31
Finished Goods
218,502 GBP2024-07-30
416,531 GBP2023-07-31
Trade Debtors/Trade Receivables
546,614 GBP2024-07-30
546,622 GBP2023-07-31
Prepayments/Accrued Income
37,414 GBP2024-07-30
17,320 GBP2023-07-31
Amount of corporation tax that is recoverable
105,754 GBP2024-07-30
73,202 GBP2023-07-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
449,696 GBP2024-07-30
146,684 GBP2023-07-31
Trade Creditors/Trade Payables
Amounts falling due within one year
381,083 GBP2024-07-30
427,082 GBP2023-07-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
165,450 GBP2024-07-30
58,791 GBP2023-07-31
Other Taxation & Social Security Payable
Amounts falling due within one year
123,586 GBP2024-07-30
43,597 GBP2023-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
56,155 GBP2024-07-30
65,768 GBP2023-07-31
Deferred Tax Liabilities
56,155 GBP2024-07-30
65,768 GBP2023-07-31
Par Value of Share
Class 1 ordinary share
1 shares2023-08-01 ~ 2024-07-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2024-07-30
200 shares2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
34,475 GBP2024-07-30
34,475 GBP2023-07-31