Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Class 2 ordinary share
12024-04-01 ~ 2025-03-31
Class 3 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
13,940,172 GBP2024-04-01 ~ 2025-03-31
13,384,021 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
11,056,707 GBP2024-04-01 ~ 2025-03-31
10,039,917 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
2,883,465 GBP2024-04-01 ~ 2025-03-31
3,344,104 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
2,441,021 GBP2024-04-01 ~ 2025-03-31
2,063,581 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
442,444 GBP2024-04-01 ~ 2025-03-31
1,280,523 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
25,353 GBP2024-04-01 ~ 2025-03-31
20,067 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
91 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
467,797 GBP2024-04-01 ~ 2025-03-31
1,300,499 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
125,296 GBP2024-04-01 ~ 2025-03-31
332,538 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
342,501 GBP2024-04-01 ~ 2025-03-31
967,961 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
342,501 GBP2024-04-01 ~ 2025-03-31
967,961 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
864,909 GBP2025-03-31
2,329,070 GBP2024-03-31
Fixed Assets - Investments
3,000 GBP2025-03-31
3,000 GBP2024-03-31
Fixed Assets
867,909 GBP2025-03-31
2,332,070 GBP2024-03-31
Total Inventories
603,071 GBP2025-03-31
562,186 GBP2024-03-31
Debtors
3,225,025 GBP2025-03-31
1,945,237 GBP2024-03-31
Cash at bank and in hand
2,035,866 GBP2025-03-31
1,564,301 GBP2024-03-31
Current Assets
5,863,962 GBP2025-03-31
4,071,724 GBP2024-03-31
Creditors
Current
2,937,552 GBP2025-03-31
2,705,535 GBP2024-03-31
Net Current Assets/Liabilities
2,926,410 GBP2025-03-31
1,366,189 GBP2024-03-31
Total Assets Less Current Liabilities
3,794,319 GBP2025-03-31
3,698,259 GBP2024-03-31
Net Assets/Liabilities
3,578,093 GBP2025-03-31
3,432,220 GBP2024-03-31
Equity
Called up share capital
101,500 GBP2025-03-31
101,500 GBP2024-03-31
101,500 GBP2023-03-31
Retained earnings (accumulated losses)
3,476,593 GBP2025-03-31
3,330,720 GBP2024-03-31
2,532,035 GBP2023-03-31
Equity
3,578,093 GBP2025-03-31
3,432,220 GBP2024-03-31
2,633,535 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-196,628 GBP2024-04-01 ~ 2025-03-31
-169,276 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-196,628 GBP2024-04-01 ~ 2025-03-31
-169,276 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
342,501 GBP2024-04-01 ~ 2025-03-31
967,961 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
821,953 GBP2024-04-01 ~ 2025-03-31
790,516 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
81,011 GBP2024-04-01 ~ 2025-03-31
82,192 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
79,614 GBP2024-04-01 ~ 2025-03-31
74,138 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
982,578 GBP2024-04-01 ~ 2025-03-31
946,846 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
252024-04-01 ~ 2025-03-31
252023-04-01 ~ 2024-03-31
Director Remuneration
21,257 GBP2024-04-01 ~ 2025-03-31
34,343 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
305,240 GBP2024-04-01 ~ 2025-03-31
276,789 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
10,900 GBP2024-04-01 ~ 2025-03-31
10,000 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
175,109 GBP2024-04-01 ~ 2025-03-31
169,945 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
116,949 GBP2024-04-01 ~ 2025-03-31
325,125 GBP2023-04-01 ~ 2024-03-31
Dividends Paid on Shares
196,628 GBP2024-04-01 ~ 2025-03-31
169,276 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,335,544 GBP2024-03-31
Land and buildings, Long leasehold
15,106 GBP2024-03-31
Plant and equipment
1,353,049 GBP2025-03-31
1,315,538 GBP2024-03-31
Property, Plant & Equipment - Disposals
Land and buildings
-1,335,544 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
70,630 GBP2024-03-31
Plant and equipment
639,479 GBP2025-03-31
378,920 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
11,178 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
260,559 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-81,808 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
713,570 GBP2025-03-31
936,618 GBP2024-03-31
Land and buildings
1,264,914 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
90,955 GBP2025-03-31
82,893 GBP2024-03-31
Motor vehicles
95,337 GBP2025-03-31
59,067 GBP2024-03-31
Computers
43,861 GBP2025-03-31
113,396 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,583,202 GBP2025-03-31
2,921,544 GBP2024-03-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-4,192 GBP2024-04-01 ~ 2025-03-31
Computers
-78,315 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-1,433,157 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
27,514 GBP2025-03-31
16,028 GBP2024-03-31
Motor vehicles
22,510 GBP2025-03-31
7,383 GBP2024-03-31
Computers
28,790 GBP2025-03-31
104,407 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
718,293 GBP2025-03-31
592,474 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
15,678 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
15,127 GBP2024-04-01 ~ 2025-03-31
Computers
2,698 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
305,240 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-4,192 GBP2024-04-01 ~ 2025-03-31
Computers
-78,315 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-179,421 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Furniture and fittings
63,441 GBP2025-03-31
66,865 GBP2024-03-31
Motor vehicles
72,827 GBP2025-03-31
51,684 GBP2024-03-31
Computers
15,071 GBP2025-03-31
8,989 GBP2024-03-31
Investments in Group Undertakings
Cost valuation
3,000 GBP2024-03-31
Investments in Group Undertakings
3,000 GBP2025-03-31
3,000 GBP2024-03-31
Merchandise
603,071 GBP2025-03-31
562,186 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,371,530 GBP2025-03-31
1,342,703 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
1,273,789 GBP2025-03-31
500 GBP2024-03-31
Other Debtors
Current
2,892 GBP2025-03-31
Prepayments
Current
115,181 GBP2025-03-31
140,401 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
3,225,025 GBP2025-03-31
Current, Amounts falling due within one year
1,945,237 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,559,224 GBP2025-03-31
1,621,183 GBP2024-03-31
Other Taxation & Social Security Payable
Current
424,622 GBP2025-03-31
471,761 GBP2024-03-31
Other Creditors
Current
184,058 GBP2025-03-31
203,798 GBP2024-03-31
Accrued Liabilities
Current
769,648 GBP2025-03-31
408,793 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
379,760 GBP2025-03-31
147,868 GBP2024-03-31
Between one and five year
1,211,022 GBP2025-03-31
390,782 GBP2024-03-31
More than five year
2,220,000 GBP2025-03-31
All periods
3,810,782 GBP2025-03-31
538,650 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
216,226 GBP2025-03-31
266,039 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2025-03-31
Class 2 ordinary share
750 shares2025-03-31
Class 3 ordinary share
750 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
342,501 GBP2024-04-01 ~ 2025-03-31