Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Class 2 ordinary share
12023-04-01 ~ 2024-03-31
Class 3 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
13,408,021 GBP2023-04-01 ~ 2024-03-31
12,380,492 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
10,002,676 GBP2023-04-01 ~ 2024-03-31
9,241,572 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
3,405,345 GBP2023-04-01 ~ 2024-03-31
3,138,920 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
2,124,822 GBP2023-04-01 ~ 2024-03-31
2,286,038 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,280,523 GBP2023-04-01 ~ 2024-03-31
852,882 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
20,067 GBP2023-04-01 ~ 2024-03-31
9,166 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
91 GBP2023-04-01 ~ 2024-03-31
4,986 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,300,499 GBP2023-04-01 ~ 2024-03-31
857,062 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
332,538 GBP2023-04-01 ~ 2024-03-31
196,987 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
967,961 GBP2023-04-01 ~ 2024-03-31
660,075 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
967,961 GBP2023-04-01 ~ 2024-03-31
660,075 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
2,329,070 GBP2024-03-31
1,530,279 GBP2023-03-31
Fixed Assets - Investments
3,000 GBP2024-03-31
3,000 GBP2023-03-31
Fixed Assets
2,332,070 GBP2024-03-31
1,533,279 GBP2023-03-31
Total Inventories
562,186 GBP2024-03-31
673,133 GBP2023-03-31
Debtors
1,945,237 GBP2024-03-31
2,082,102 GBP2023-03-31
Cash at bank and in hand
1,564,301 GBP2024-03-31
1,604,429 GBP2023-03-31
Current Assets
4,071,724 GBP2024-03-31
4,359,664 GBP2023-03-31
Creditors
Current
2,705,535 GBP2024-03-31
3,085,762 GBP2023-03-31
Net Current Assets/Liabilities
1,366,189 GBP2024-03-31
1,273,902 GBP2023-03-31
Total Assets Less Current Liabilities
3,698,259 GBP2024-03-31
2,807,181 GBP2023-03-31
Creditors
Non-current
-70,200 GBP2023-03-31
Net Assets/Liabilities
3,432,220 GBP2024-03-31
2,633,535 GBP2023-03-31
Equity
Called up share capital
101,500 GBP2024-03-31
101,500 GBP2023-03-31
101,500 GBP2022-03-31
Retained earnings (accumulated losses)
3,330,720 GBP2024-03-31
2,532,035 GBP2023-03-31
2,051,236 GBP2022-03-31
Equity
3,432,220 GBP2024-03-31
2,633,535 GBP2023-03-31
2,152,736 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-169,276 GBP2023-04-01 ~ 2024-03-31
-179,276 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-169,276 GBP2023-04-01 ~ 2024-03-31
-179,276 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
967,961 GBP2023-04-01 ~ 2024-03-31
660,075 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
790,516 GBP2023-04-01 ~ 2024-03-31
768,940 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
82,192 GBP2023-04-01 ~ 2024-03-31
77,520 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
74,138 GBP2023-04-01 ~ 2024-03-31
75,760 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
946,846 GBP2023-04-01 ~ 2024-03-31
922,220 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
252023-04-01 ~ 2024-03-31
252022-04-01 ~ 2023-03-31
Director Remuneration
34,343 GBP2023-04-01 ~ 2024-03-31
33,870 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
276,789 GBP2023-04-01 ~ 2024-03-31
136,272 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
10,000 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
169,945 GBP2023-04-01 ~ 2024-03-31
113,256 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
325,125 GBP2023-04-01 ~ 2024-03-31
162,842 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
169,276 GBP2023-04-01 ~ 2024-03-31
179,276 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,335,544 GBP2024-03-31
1,160,414 GBP2023-03-31
Land and buildings, Long leasehold
15,106 GBP2023-03-31
Plant and equipment
1,315,538 GBP2024-03-31
539,598 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
70,630 GBP2024-03-31
43,919 GBP2023-03-31
Plant and equipment
378,920 GBP2024-03-31
151,061 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
26,711 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
227,859 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
1,264,914 GBP2024-03-31
1,116,495 GBP2023-03-31
Plant and equipment
936,618 GBP2024-03-31
388,537 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
82,893 GBP2024-03-31
23,910 GBP2023-03-31
Motor vehicles
59,067 GBP2024-03-31
25,000 GBP2023-03-31
Computers
113,396 GBP2024-03-31
105,896 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
2,921,544 GBP2024-03-31
1,869,924 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-25,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-25,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
16,028 GBP2024-03-31
6,591 GBP2023-03-31
Motor vehicles
7,383 GBP2024-03-31
19,271 GBP2023-03-31
Computers
104,407 GBP2024-03-31
103,697 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
592,474 GBP2024-03-31
339,645 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
9,437 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
12,072 GBP2023-04-01 ~ 2024-03-31
Computers
710 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
276,789 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-23,960 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-23,960 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
66,865 GBP2024-03-31
17,319 GBP2023-03-31
Motor vehicles
51,684 GBP2024-03-31
5,729 GBP2023-03-31
Computers
8,989 GBP2024-03-31
2,199 GBP2023-03-31
Investments in Group Undertakings
Cost valuation
3,000 GBP2023-03-31
Investments in Group Undertakings
3,000 GBP2024-03-31
3,000 GBP2023-03-31
Merchandise
562,186 GBP2024-03-31
673,133 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,342,703 GBP2024-03-31
1,514,954 GBP2023-03-31
Prepayments
Current
140,401 GBP2024-03-31
105,515 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
1,945,237 GBP2024-03-31
Amounts falling due within one year, Current
2,082,102 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
18,814 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,621,183 GBP2024-03-31
2,126,235 GBP2023-03-31
Other Taxation & Social Security Payable
Current
471,761 GBP2024-03-31
399,590 GBP2023-03-31
Other Creditors
Current
203,798 GBP2024-03-31
123,064 GBP2023-03-31
Accrued Liabilities
Current
408,793 GBP2024-03-31
418,059 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
70,200 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
266,039 GBP2024-03-31
103,446 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2024-03-31
Class 2 ordinary share
750 shares2024-03-31
Class 3 ordinary share
750 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
967,961 GBP2023-04-01 ~ 2024-03-31