Cost of Sales
-4,245,903 GBP2023-05-01 ~ 2024-04-28
-5,438,675 GBP2022-01-01 ~ 2023-04-30
Administrative Expenses
-10,014,155 GBP2023-05-01 ~ 2024-04-28
-14,230,175 GBP2022-01-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
2,955,430 GBP2023-05-01 ~ 2024-04-28
2,769,732 GBP2022-01-01 ~ 2023-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-233,862 GBP2023-05-01 ~ 2024-04-28
-193,371 GBP2022-01-01 ~ 2023-04-30
Profit/Loss
2,721,568 GBP2023-05-01 ~ 2024-04-28
2,576,361 GBP2022-01-01 ~ 2023-04-30
Property, Plant & Equipment
3,077,981 GBP2024-04-28
1,726,055 GBP2023-04-30
Debtors
11,087,303 GBP2024-04-28
3,738,260 GBP2023-04-30
Cash at bank and in hand
653,614 GBP2024-04-28
1,133,851 GBP2023-04-30
Current Assets
11,740,917 GBP2024-04-28
4,872,111 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-1,824,230 GBP2024-04-28
-1,432,481 GBP2023-04-30
Net Current Assets/Liabilities
9,916,687 GBP2024-04-28
3,439,630 GBP2023-04-30
Total Assets Less Current Liabilities
12,994,668 GBP2024-04-28
5,165,685 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-5,594,953 GBP2024-04-28
-546,556 GBP2023-04-30
Net Assets/Liabilities
7,266,715 GBP2024-04-28
4,545,147 GBP2023-04-30
Equity
Called up share capital
124 GBP2024-04-28
124 GBP2023-04-30
124 GBP2021-12-31
Other miscellaneous reserve
-127,073 GBP2024-04-28
-426,951 GBP2023-04-30
Retained earnings (accumulated losses)
7,393,664 GBP2024-04-28
4,971,974 GBP2023-04-30
2,795,591 GBP2021-12-31
Equity
7,266,715 GBP2024-04-28
4,545,147 GBP2023-04-30
Profit/Loss
Retained earnings (accumulated losses)
2,721,568 GBP2023-05-01 ~ 2024-04-28
2,576,361 GBP2022-01-01 ~ 2023-04-30
Audit Fees/Expenses
39,600 GBP2023-05-01 ~ 2024-04-28
46,500 GBP2022-01-01 ~ 2023-04-30
Average Number of Employees
12023-05-01 ~ 2024-04-28
1742022-01-01 ~ 2023-04-30
Wages/Salaries
0 GBP2023-05-01 ~ 2024-04-28
4,559,119 GBP2022-01-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
0 GBP2023-05-01 ~ 2024-04-28
96,081 GBP2022-01-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
0 GBP2023-05-01 ~ 2024-04-28
5,015,838 GBP2022-01-01 ~ 2023-04-30
Director Remuneration
0 GBP2023-05-01 ~ 2024-04-28
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
255,599 GBP2024-04-28
255,599 GBP2023-04-30
Land and buildings, Under hire purchased contracts or finance leases
2,795,457 GBP2024-04-28
1,817,830 GBP2023-04-30
Plant and equipment
2,952,124 GBP2024-04-28
2,659,010 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
6,003,180 GBP2024-04-28
4,732,439 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-615,425 GBP2023-05-01 ~ 2024-04-28
Property, Plant & Equipment - Other Disposals
-620,861 GBP2023-05-01 ~ 2024-04-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
54,841 GBP2024-04-28
49,780 GBP2023-04-30
Land and buildings, Under hire purchased contracts or finance leases
1,397,808 GBP2024-04-28
1,134,814 GBP2023-04-30
Plant and equipment
1,472,550 GBP2024-04-28
1,821,790 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,925,199 GBP2024-04-28
3,006,384 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
5,061 GBP2023-05-01 ~ 2024-04-28
Land and buildings, Under hire purchased contracts or finance leases
263,151 GBP2023-05-01 ~ 2024-04-28
Plant and equipment
228,516 GBP2023-05-01 ~ 2024-04-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
496,728 GBP2023-05-01 ~ 2024-04-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-577,756 GBP2023-05-01 ~ 2024-04-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-577,913 GBP2023-05-01 ~ 2024-04-28
Property, Plant & Equipment
Land and buildings, Owned/Freehold
200,758 GBP2024-04-28
205,819 GBP2023-04-30
Land and buildings, Under hire purchased contracts or finance leases
1,397,649 GBP2024-04-28
683,016 GBP2023-04-30
Plant and equipment
1,479,574 GBP2024-04-28
837,220 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
0 GBP2024-04-28
51,297 GBP2023-04-30
Other Debtors
Current
40,162 GBP2024-04-28
38,373 GBP2023-04-30
Prepayments/Accrued Income
Current
100,681 GBP2024-04-28
166,114 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
140,843 GBP2024-04-28
255,784 GBP2023-04-30
Bank Borrowings/Overdrafts
Current
0 GBP2024-04-28
2 GBP2023-04-30
Trade Creditors/Trade Payables
Current
83,732 GBP2024-04-28
174,234 GBP2023-04-30
Corporation Tax Payable
Current
219,100 GBP2024-04-28
178,609 GBP2023-04-30
Other Taxation & Social Security Payable
Current
3,507 GBP2024-04-28
25,077 GBP2023-04-30
Other Creditors
Current
178,698 GBP2024-04-28
40,481 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
1,339,193 GBP2024-04-28
1,014,078 GBP2023-04-30
Creditors
Current
1,824,230 GBP2024-04-28
1,432,481 GBP2023-04-30
Amounts owed to group undertakings
Non-current
5,594,953 GBP2024-04-28
546,556 GBP2023-04-30
Bank Overdrafts
0 GBP2024-04-28
2 GBP2023-04-30
Total Borrowings
Current
0 GBP2024-04-28
2 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
703,739 GBP2024-04-28
600,871 GBP2023-04-30
Between two and five year
1,619,195 GBP2024-04-28
1,403,645 GBP2023-04-30
More than five year
962,481 GBP2024-04-28
377,259 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,285,415 GBP2024-04-28
2,381,775 GBP2023-04-30