Turnover/Revenue
351,205 GBP2022-01-01 ~ 2022-12-31
430,869 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-315,860 GBP2022-01-01 ~ 2022-12-31
-384,161 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
35,345 GBP2022-01-01 ~ 2022-12-31
46,708 GBP2021-01-01 ~ 2021-12-31
Distribution Costs
0 GBP2022-01-01 ~ 2022-12-31
0 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-30,652 GBP2022-01-01 ~ 2022-12-31
-40,270 GBP2021-01-01 ~ 2021-12-31
Other operating income
1,145 GBP2022-01-01 ~ 2022-12-31
2,272 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
5,838 GBP2022-01-01 ~ 2022-12-31
8,710 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2022-01-01 ~ 2022-12-31
7 GBP2021-01-01 ~ 2021-12-31
Interest Payable/Similar Charges (Finance Costs)
-221 GBP2022-01-01 ~ 2022-12-31
-102 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
5,617 GBP2022-01-01 ~ 2022-12-31
8,615 GBP2021-01-01 ~ 2021-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-1,076 GBP2022-01-01 ~ 2022-12-31
-1,555 GBP2021-01-01 ~ 2021-12-31
Called-up share capital not yet paid and not classified as a current asset
0 GBP2022-12-31
0 GBP2021-12-31
Intangible Assets
1,481 GBP2022-12-31
0 GBP2021-12-31
Property, Plant & Equipment
1,094 GBP2022-12-31
853 GBP2021-12-31
Fixed Assets - Investments
3,667 GBP2022-12-31
0 GBP2021-12-31
Fixed Assets
6,242 GBP2022-12-31
853 GBP2021-12-31
Total Inventories
13,847 GBP2022-12-31
19,817 GBP2021-12-31
Debtors
36,231 GBP2022-12-31
34,674 GBP2021-12-31
Cash at bank and in hand
795 GBP2022-12-31
3,460 GBP2021-12-31
Current assets - Investments
0 GBP2022-12-31
0 GBP2021-12-31
Current Assets
50,873 GBP2022-12-31
57,951 GBP2021-12-31
Net Current Assets/Liabilities
19,443 GBP2022-12-31
19,486 GBP2021-12-31
Total Assets Less Current Liabilities
25,685 GBP2022-12-31
20,339 GBP2021-12-31
Net Assets/Liabilities
21,985 GBP2022-12-31
17,444 GBP2021-12-31
Equity
Called up share capital
533 GBP2022-12-31
533 GBP2021-12-31
Share premium
67 GBP2022-12-31
67 GBP2021-12-31
Retained earnings (accumulated losses)
21,385 GBP2022-12-31
16,844 GBP2021-12-31
Equity
21,985 GBP2022-12-31
17,444 GBP2021-12-31
Average Number of Employees
5202022-01-01 ~ 2022-12-31
4652021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Net goodwill
2,636 GBP2022-12-31
2,636 GBP2021-12-31
Other than goodwill
1,481 GBP2022-12-31
0 GBP2021-12-31
Intangible Assets - Gross Cost
4,117 GBP2022-12-31
2,636 GBP2021-12-31
Intangible assets - Disposals
Net goodwill
0 GBP2022-01-01 ~ 2022-12-31
Intangible assets - Disposals
0 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
2,636 GBP2022-12-31
2,636 GBP2021-12-31
Other than goodwill
0 GBP2022-12-31
0 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
2,636 GBP2022-12-31
2,636 GBP2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
0 GBP2022-01-01 ~ 2022-12-31
Other than goodwill
0 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
0 GBP2022-01-01 ~ 2022-12-31
Intangible assets - Disposals and decrease in the amortization or impairment
Net goodwill
0 GBP2022-01-01 ~ 2022-12-31
Intangible assets - Disposals and decrease in the amortization or impairment
0 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Net goodwill
0 GBP2022-12-31
0 GBP2021-12-31
Other than goodwill
1,481 GBP2022-12-31
0 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,018 GBP2022-12-31
663 GBP2021-12-31
Tools/Equipment for furniture and fittings
148 GBP2022-12-31
148 GBP2021-12-31
Office equipment
2,910 GBP2022-12-31
2,554 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
4,076 GBP2022-12-31
3,365 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
588 GBP2022-12-31
489 GBP2021-12-31
Tools/Equipment for furniture and fittings
148 GBP2022-12-31
148 GBP2021-12-31
Office equipment
2,246 GBP2022-12-31
1,875 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,982 GBP2022-12-31
2,512 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
99 GBP2022-01-01 ~ 2022-12-31
Office equipment
371 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
470 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Plant and equipment
430 GBP2022-12-31
174 GBP2021-12-31
Tools/Equipment for furniture and fittings
0 GBP2022-12-31
0 GBP2021-12-31
Office equipment
664 GBP2022-12-31
679 GBP2021-12-31
Other types of inventories not specified separately
13,847 GBP2022-12-31
19,817 GBP2021-12-31
Trade Debtors/Trade Receivables
29,867 GBP2022-12-31
32,425 GBP2021-12-31
Prepayments/Accrued Income
4,894 GBP2022-12-31
1,603 GBP2021-12-31
Other Debtors
1,470 GBP2022-12-31
646 GBP2021-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
7,090 GBP2022-12-31
1,892 GBP2021-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
16,079 GBP2022-12-31
26,539 GBP2021-12-31
Taxation/Social Security Payable
Amounts falling due within one year
0 GBP2022-12-31
117 GBP2021-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
503 GBP2022-12-31
4,262 GBP2021-12-31
Other Creditors
Amounts falling due within one year
7,758 GBP2022-12-31
5,655 GBP2021-12-31
Amounts falling due after one year
1,468 GBP2022-12-31
1,610 GBP2021-12-31