Average Number of Employees
52023-01-01 ~ 2023-12-31
52022-01-01 ~ 2022-12-31
Property, Plant & Equipment
24 GBP2023-12-31
1,434 GBP2022-12-31
Fixed Assets - Investments
2,000 GBP2023-12-31
2,000 GBP2022-12-31
Fixed Assets
2,024 GBP2023-12-31
3,434 GBP2022-12-31
Debtors
Current
86,636 GBP2023-12-31
205,859 GBP2022-12-31
Cash at bank and in hand
838,557 GBP2023-12-31
593,458 GBP2022-12-31
Current Assets
925,193 GBP2023-12-31
799,317 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-434,510 GBP2023-12-31
-449,107 GBP2022-12-31
Net Current Assets/Liabilities
490,683 GBP2023-12-31
350,210 GBP2022-12-31
Total Assets Less Current Liabilities
492,707 GBP2023-12-31
353,644 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-28,333 GBP2023-12-31
-48,333 GBP2022-12-31
Net Assets/Liabilities
464,374 GBP2023-12-31
305,038 GBP2022-12-31
Equity
Called up share capital
30,000 GBP2023-12-31
30,000 GBP2022-12-31
Retained earnings (accumulated losses)
434,374 GBP2023-12-31
275,038 GBP2022-12-31
Equity
464,374 GBP2023-12-31
305,038 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
332023-01-01 ~ 2023-12-31
Office equipment
332023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
12,996 GBP2023-12-31
12,996 GBP2022-12-31
Office equipment
47,807 GBP2023-12-31
47,807 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
60,803 GBP2023-12-31
60,803 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
12,996 GBP2022-12-31
Office equipment
46,373 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
59,369 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
1,410 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
1,410 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
12,996 GBP2023-12-31
Office equipment
47,783 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
60,779 GBP2023-12-31
Property, Plant & Equipment
Office equipment
24 GBP2023-12-31
1,434 GBP2022-12-31
Investments in Subsidiaries
2,000 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
39,578 GBP2023-12-31
74,839 GBP2022-12-31
Other Debtors
Current
19,461 GBP2023-12-31
62,611 GBP2022-12-31
Prepayments/Accrued Income
Current
27,597 GBP2023-12-31
68,409 GBP2022-12-31
Cash and Cash Equivalents
838,557 GBP2023-12-31
593,458 GBP2022-12-31
Bank Borrowings
Current
20,000 GBP2023-12-31
20,000 GBP2022-12-31
Amounts owed to group undertakings
Current
151,029 GBP2023-12-31
151,029 GBP2022-12-31
Corporation Tax Payable
Current
51,584 GBP2023-12-31
24,124 GBP2022-12-31
Taxation/Social Security Payable
Current
6,898 GBP2023-12-31
4,850 GBP2022-12-31
Other Creditors
Current
5,099 GBP2023-12-31
1,871 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
199,900 GBP2023-12-31
247,233 GBP2022-12-31
Creditors
Current
434,510 GBP2023-12-31
449,107 GBP2022-12-31
Bank Borrowings
Non-current
28,333 GBP2023-12-31
48,333 GBP2022-12-31
Creditors
Non-current
28,333 GBP2023-12-31
48,333 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
20,000 GBP2023-12-31
20,000 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
20,000 GBP2023-12-31
20,000 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
20,000 GBP2023-12-31
20,000 GBP2022-12-31
Non-current, Between two and five year
8,333 GBP2023-12-31
28,333 GBP2022-12-31
Total Borrowings
48,333 GBP2023-12-31
68,333 GBP2022-12-31
Net Deferred Tax Liability/Asset
-273 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
273 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-273 GBP2022-12-31