Distribution Costs
-1,918,034 GBP2024-03-01 ~ 2025-02-28
-1,995,350 GBP2023-03-01 ~ 2024-02-29
Administrative Expenses
-3,443,253 GBP2024-03-01 ~ 2025-02-28
-3,621,282 GBP2023-03-01 ~ 2024-02-29
Other Interest Receivable/Similar Income (Finance Income)
86,869 GBP2024-03-01 ~ 2025-02-28
75,485 GBP2023-03-01 ~ 2024-02-29
Interest Payable/Similar Charges (Finance Costs)
0 GBP2024-03-01 ~ 2025-02-28
-5,188 GBP2023-03-01 ~ 2024-02-29
Profit/Loss on Ordinary Activities Before Tax
715,263 GBP2024-03-01 ~ 2025-02-28
1,129,968 GBP2023-03-01 ~ 2024-02-29
Profit/Loss
534,615 GBP2024-03-01 ~ 2025-02-28
847,849 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment
995,772 GBP2025-02-28
440,088 GBP2024-02-29
Fixed Assets - Investments
1 GBP2025-02-28
1 GBP2024-02-29
Fixed Assets
995,773 GBP2025-02-28
440,089 GBP2024-02-29
Debtors
2,180,509 GBP2025-02-28
1,948,849 GBP2024-02-29
Cash at bank and in hand
5,652,954 GBP2025-02-28
5,176,732 GBP2024-02-29
Current Assets
12,504,720 GBP2025-02-28
13,483,135 GBP2024-02-29
Creditors
Current, Amounts falling due within one year
-3,769,895 GBP2024-02-29
Net Assets/Liabilities
9,679,876 GBP2025-02-28
9,345,261 GBP2024-02-29
Equity
Called up share capital
50,000 GBP2025-02-28
50,000 GBP2024-02-29
50,000 GBP2023-02-28
Retained earnings (accumulated losses)
9,629,876 GBP2025-02-28
9,295,261 GBP2024-02-29
8,847,412 GBP2023-02-28
Equity
9,679,876 GBP2025-02-28
9,345,261 GBP2024-02-29
Profit/Loss
Retained earnings (accumulated losses)
534,615 GBP2024-03-01 ~ 2025-02-28
847,849 GBP2023-03-01 ~ 2024-02-29
Dividends Paid
Retained earnings (accumulated losses)
-400,000 GBP2023-03-01 ~ 2024-02-29
Dividends Paid
-200,000 GBP2024-03-01 ~ 2025-02-28
Audit Fees/Expenses
28,470 GBP2024-03-01 ~ 2025-02-28
26,400 GBP2023-03-01 ~ 2024-02-29
Average Number of Employees
712024-03-01 ~ 2025-02-28
742023-03-01 ~ 2024-02-29
Wages/Salaries
1,969,406 GBP2024-03-01 ~ 2025-02-28
2,106,210 GBP2023-03-01 ~ 2024-02-29
Pension & Other Post-employment Benefit Costs/Other Pension Costs
229,601 GBP2024-03-01 ~ 2025-02-28
192,695 GBP2023-03-01 ~ 2024-02-29
Staff Costs/Employee Benefits Expense
2,378,565 GBP2024-03-01 ~ 2025-02-28
2,475,651 GBP2023-03-01 ~ 2024-02-29
Director Remuneration
346,148 GBP2024-03-01 ~ 2025-02-28
490,206 GBP2023-03-01 ~ 2024-02-29
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
138,055 GBP2024-03-01 ~ 2025-02-28
149,766 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,970,169 GBP2025-02-28
2,536,674 GBP2024-02-29
Furniture and fittings
1,495,007 GBP2025-02-28
2,208,138 GBP2024-02-29
Property, Plant & Equipment - Gross Cost
3,465,176 GBP2025-02-28
4,744,812 GBP2024-02-29
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,235,934 GBP2024-03-01 ~ 2025-02-28
Furniture and fittings
-766,366 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Other Disposals
-2,002,300 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,107,307 GBP2025-02-28
2,245,435 GBP2024-02-29
Furniture and fittings
1,362,097 GBP2025-02-28
2,059,289 GBP2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,469,404 GBP2025-02-28
4,304,724 GBP2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
90,142 GBP2024-03-01 ~ 2025-02-28
Furniture and fittings
69,174 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
159,316 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,228,270 GBP2024-03-01 ~ 2025-02-28
Furniture and fittings
-766,366 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,994,636 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment
Plant and equipment
862,862 GBP2025-02-28
291,239 GBP2024-02-29
Furniture and fittings
132,910 GBP2025-02-28
148,849 GBP2024-02-29
Finished Goods/Goods for Resale
4,671,257 GBP2025-02-28
6,357,554 GBP2024-02-29
Trade Debtors/Trade Receivables
Current
1,541,607 GBP2025-02-28
1,356,809 GBP2024-02-29
Amount of corporation tax that is recoverable
Current
102,672 GBP2025-02-28
138,498 GBP2024-02-29
Amounts Owed by Group Undertakings
Current
69,096 GBP2025-02-28
54,083 GBP2024-02-29
Other Debtors
Current
193,923 GBP2025-02-28
111,626 GBP2024-02-29
Prepayments/Accrued Income
Current
273,211 GBP2025-02-28
287,833 GBP2024-02-29
Debtors
Amounts falling due within one year, Current
2,180,509 GBP2025-02-28
Current, Amounts falling due within one year
1,948,849 GBP2024-02-29
Trade Creditors/Trade Payables
Current
3,028,748 GBP2025-02-28
3,287,569 GBP2024-02-29
Other Taxation & Social Security Payable
Current
47,131 GBP2025-02-28
135,824 GBP2024-02-29
Accrued Liabilities/Deferred Income
Current
528,633 GBP2025-02-28
346,502 GBP2024-02-29
Creditors
Current
3,604,512 GBP2025-02-28
3,769,895 GBP2024-02-29
Par Value of Share
Class 1 ordinary share
1 GBP2024-03-01 ~ 2025-02-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2025-02-28
50,000 shares2024-02-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
86,638 GBP2025-02-28
Between two and five year
178,474 GBP2025-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
265,112 GBP2025-02-28