Intangible Assets
28,461 GBP2023-06-30
43,290 GBP2022-06-30
Property, Plant & Equipment
30,176 GBP2023-06-30
43,459 GBP2022-06-30
Fixed Assets
58,637 GBP2023-06-30
86,749 GBP2022-06-30
Debtors
370,555 GBP2023-06-30
590,933 GBP2022-06-30
Cash at bank and in hand
198,737 GBP2023-06-30
252,404 GBP2022-06-30
Current Assets
569,292 GBP2023-06-30
843,337 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-189,663 GBP2023-06-30
-403,593 GBP2022-06-30
Net Current Assets/Liabilities
379,629 GBP2023-06-30
439,744 GBP2022-06-30
Total Assets Less Current Liabilities
438,266 GBP2023-06-30
526,493 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-32,285 GBP2023-06-30
-38,570 GBP2022-06-30
Net Assets/Liabilities
399,886 GBP2023-06-30
485,638 GBP2022-06-30
Equity
Called up share capital
9,680 GBP2023-06-30
9,680 GBP2022-06-30
9,680 GBP2021-06-30
Share premium
33,320 GBP2023-06-30
33,320 GBP2022-06-30
33,320 GBP2021-06-30
Capital redemption reserve
300 GBP2023-06-30
300 GBP2022-06-30
300 GBP2021-06-30
Retained earnings (accumulated losses)
356,586 GBP2023-06-30
442,338 GBP2022-06-30
258,737 GBP2021-06-30
Equity
399,886 GBP2023-06-30
485,638 GBP2022-06-30
Profit/Loss
Retained earnings (accumulated losses)
-85,752 GBP2022-07-01 ~ 2023-06-30
183,601 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
-85,752 GBP2022-07-01 ~ 2023-06-30
183,601 GBP2021-07-01 ~ 2022-06-30
Average Number of Employees
222022-07-01 ~ 2023-06-30
242021-07-01 ~ 2022-06-30
Intangible Assets - Gross Cost
Other than goodwill
123,770 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
95,309 GBP2023-06-30
80,480 GBP2022-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
14,829 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
Other than goodwill
28,461 GBP2023-06-30
43,290 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
103,708 GBP2023-06-30
103,415 GBP2022-06-30
Furniture and fittings
35,723 GBP2023-06-30
235,922 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
139,431 GBP2023-06-30
339,337 GBP2022-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-11,352 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
-211,900 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals
-223,252 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
90,662 GBP2023-06-30
95,972 GBP2022-06-30
Furniture and fittings
18,593 GBP2023-06-30
199,906 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
109,255 GBP2023-06-30
295,878 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
5,061 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
29,830 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
34,891 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-10,371 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
-211,143 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-221,514 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Plant and equipment
13,046 GBP2023-06-30
7,443 GBP2022-06-30
Furniture and fittings
17,130 GBP2023-06-30
36,016 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
258,592 GBP2023-06-30
418,822 GBP2022-06-30
Amount of corporation tax that is recoverable
Current
17,977 GBP2023-06-30
17,977 GBP2022-06-30
Other Debtors
Amounts falling due within one year
85,886 GBP2023-06-30
146,034 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
362,455 GBP2023-06-30
582,833 GBP2022-06-30
Other Debtors
Amounts falling due after one year
8,100 GBP2023-06-30
8,100 GBP2022-06-30
Bank Borrowings/Overdrafts
Current
5,996 GBP2023-06-30
9,559 GBP2022-06-30
Trade Creditors/Trade Payables
Current
47,728 GBP2023-06-30
136,990 GBP2022-06-30
Other Taxation & Social Security Payable
Current
96,915 GBP2023-06-30
105,872 GBP2022-06-30
Other Creditors
Current
39,024 GBP2023-06-30
151,172 GBP2022-06-30
Creditors
Current
189,663 GBP2023-06-30
403,593 GBP2022-06-30
Bank Borrowings/Overdrafts
Non-current
32,285 GBP2023-06-30
38,570 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
20,250 GBP2023-06-30
77,679 GBP2022-06-30
Between two and five year
76,950 GBP2023-06-30
0 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
97,200 GBP2023-06-30
77,679 GBP2022-06-30