Intangible Assets
15,432 GBP2024-06-30
28,461 GBP2023-06-30
Property, Plant & Equipment
31,630 GBP2024-06-30
30,176 GBP2023-06-30
Fixed Assets
47,062 GBP2024-06-30
58,637 GBP2023-06-30
Debtors
465,084 GBP2024-06-30
352,578 GBP2023-06-30
Cash at bank and in hand
267,186 GBP2024-06-30
198,737 GBP2023-06-30
Current Assets
732,270 GBP2024-06-30
551,315 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-298,605 GBP2024-06-30
-189,663 GBP2023-06-30
Net Current Assets/Liabilities
433,665 GBP2024-06-30
361,652 GBP2023-06-30
Total Assets Less Current Liabilities
480,727 GBP2024-06-30
420,289 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
0 GBP2024-06-30
Net Assets/Liabilities
474,116 GBP2024-06-30
398,960 GBP2023-06-30
Equity
Called up share capital
9,680 GBP2024-06-30
9,680 GBP2023-06-30
9,680 GBP2022-06-30
Share premium
33,320 GBP2024-06-30
33,320 GBP2023-06-30
33,320 GBP2022-06-30
Capital redemption reserve
300 GBP2024-06-30
300 GBP2023-06-30
300 GBP2022-06-30
Retained earnings (accumulated losses)
430,816 GBP2024-06-30
355,660 GBP2023-06-30
442,338 GBP2022-06-30
Equity
474,116 GBP2024-06-30
398,960 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
75,156 GBP2023-07-01 ~ 2024-06-30
-86,678 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
75,156 GBP2023-07-01 ~ 2024-06-30
-86,678 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
222023-07-01 ~ 2024-06-30
222022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Other than goodwill
123,770 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
108,338 GBP2024-06-30
95,309 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
13,029 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Other than goodwill
15,432 GBP2024-06-30
28,461 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
114,398 GBP2024-06-30
103,708 GBP2023-06-30
Furniture and fittings
37,485 GBP2024-06-30
35,723 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
151,883 GBP2024-06-30
139,431 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
97,584 GBP2024-06-30
90,662 GBP2023-06-30
Furniture and fittings
22,669 GBP2024-06-30
18,593 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
120,253 GBP2024-06-30
109,255 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
6,922 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
4,076 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
10,998 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Plant and equipment
16,814 GBP2024-06-30
13,046 GBP2023-06-30
Furniture and fittings
14,816 GBP2024-06-30
17,130 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
379,159 GBP2024-06-30
258,592 GBP2023-06-30
Other Debtors
Amounts falling due within one year
85,925 GBP2024-06-30
85,886 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
465,084 GBP2024-06-30
344,478 GBP2023-06-30
Other Debtors
Amounts falling due after one year
0 GBP2024-06-30
8,100 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
0 GBP2024-06-30
5,996 GBP2023-06-30
Trade Creditors/Trade Payables
Current
52,425 GBP2024-06-30
47,728 GBP2023-06-30
Other Taxation & Social Security Payable
Current
108,569 GBP2024-06-30
96,915 GBP2023-06-30
Other Creditors
Current
137,611 GBP2024-06-30
39,024 GBP2023-06-30
Creditors
Current
298,605 GBP2024-06-30
189,663 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current
0 GBP2024-06-30
15,234 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
20,250 GBP2024-06-30
20,250 GBP2023-06-30
Between two and five year
56,700 GBP2024-06-30
76,950 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
76,950 GBP2024-06-30
97,200 GBP2023-06-30
Total Borrowings
Non-current
-15,234 GBP2023-06-30