Intangible Assets
0 GBP2025-06-30
15,432 GBP2024-06-30
Property, Plant & Equipment
19,887 GBP2025-06-30
31,630 GBP2024-06-30
Fixed Assets
19,887 GBP2025-06-30
47,062 GBP2024-06-30
Debtors
300,814 GBP2025-06-30
465,084 GBP2024-06-30
Cash at bank and in hand
776,450 GBP2025-06-30
267,186 GBP2024-06-30
Current Assets
1,077,264 GBP2025-06-30
732,270 GBP2024-06-30
Net Current Assets/Liabilities
479,439 GBP2025-06-30
433,665 GBP2024-06-30
Total Assets Less Current Liabilities
499,326 GBP2025-06-30
480,727 GBP2024-06-30
Net Assets/Liabilities
494,354 GBP2025-06-30
474,116 GBP2024-06-30
Equity
Called up share capital
9,680 GBP2025-06-30
9,680 GBP2024-06-30
9,680 GBP2023-06-30
Share premium
33,320 GBP2025-06-30
33,320 GBP2024-06-30
33,320 GBP2023-06-30
Capital redemption reserve
300 GBP2025-06-30
300 GBP2024-06-30
300 GBP2023-06-30
Retained earnings (accumulated losses)
451,054 GBP2025-06-30
430,816 GBP2024-06-30
355,660 GBP2023-06-30
Equity
494,354 GBP2025-06-30
474,116 GBP2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
20,238 GBP2024-07-01 ~ 2025-06-30
75,156 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
20,238 GBP2024-07-01 ~ 2025-06-30
75,156 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
232024-07-01 ~ 2025-06-30
222023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Other than goodwill
0 GBP2025-06-30
123,770 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
0 GBP2025-06-30
108,338 GBP2024-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
9,131 GBP2024-07-01 ~ 2025-06-30
Intangible Assets
Other than goodwill
0 GBP2025-06-30
15,432 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
117,552 GBP2025-06-30
114,398 GBP2024-06-30
Furniture and fittings
19,662 GBP2025-06-30
37,485 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
137,214 GBP2025-06-30
151,883 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
-145 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals
-145 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
106,821 GBP2025-06-30
97,584 GBP2024-06-30
Furniture and fittings
10,506 GBP2025-06-30
22,669 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
117,327 GBP2025-06-30
120,253 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
9,643 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
3,006 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
12,649 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
-130 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-130 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Plant and equipment
10,731 GBP2025-06-30
16,814 GBP2024-06-30
Furniture and fittings
9,156 GBP2025-06-30
14,816 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
222,132 GBP2025-06-30
379,159 GBP2024-06-30
Other Debtors
Amounts falling due within one year
78,682 GBP2025-06-30
85,925 GBP2024-06-30
Debtors
Current, Amounts falling due within one year
300,814 GBP2025-06-30
465,084 GBP2024-06-30
Trade Creditors/Trade Payables
Current
33,056 GBP2025-06-30
52,425 GBP2024-06-30
Corporation Tax Payable
Current
6,402 GBP2025-06-30
0 GBP2024-06-30
Other Taxation & Social Security Payable
Current
122,002 GBP2025-06-30
108,569 GBP2024-06-30
Other Creditors
Current
436,365 GBP2025-06-30
137,611 GBP2024-06-30
Creditors
Current
597,825 GBP2025-06-30
298,605 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,439 shares2025-06-30
1,439 shares2024-06-30
Par Value of Share
Class 2 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
8,241 shares2025-06-30
8,241 shares2024-06-30
Equity
Called up share capital
9,680 GBP2025-06-30
9,680 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
20,250 GBP2025-06-30
Between two and five year
36,450 GBP2025-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
56,700 GBP2025-06-30