N.R. SMITH (CIVIL ENGINEERING) LTD. - 1987-05-22
42990 - Construction Of Other Civil Engineering Projects N.e.c.
Par Value of Share
Class 1 ordinary share
12023-02-01 ~ 2024-01-31
Turnover/Revenue
51,352,645 GBP2023-02-01 ~ 2024-01-31
68,072,057 GBP2022-02-01 ~ 2023-01-31
Cost of Sales
45,179,024 GBP2023-02-01 ~ 2024-01-31
58,006,092 GBP2022-02-01 ~ 2023-01-31
Gross Profit/Loss
6,173,621 GBP2023-02-01 ~ 2024-01-31
10,065,965 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
5,035,921 GBP2023-02-01 ~ 2024-01-31
6,022,337 GBP2022-02-01 ~ 2023-01-31
Operating Profit/Loss
1,293,100 GBP2023-02-01 ~ 2024-01-31
4,050,828 GBP2022-02-01 ~ 2023-01-31
Other Interest Receivable/Similar Income (Finance Income)
17,977 GBP2023-02-01 ~ 2024-01-31
Interest Payable/Similar Charges (Finance Costs)
92,197 GBP2023-02-01 ~ 2024-01-31
57,695 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
403,625 GBP2023-02-01 ~ 2024-01-31
3,993,133 GBP2022-02-01 ~ 2023-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
148,965 GBP2023-02-01 ~ 2024-01-31
798,666 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
254,660 GBP2023-02-01 ~ 2024-01-31
3,194,467 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
254,660 GBP2023-02-01 ~ 2024-01-31
3,194,467 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
1,001,215 GBP2024-01-31
1,390,510 GBP2023-01-31
Debtors
12,741,932 GBP2024-01-31
12,912,842 GBP2023-01-31
Cash at bank and in hand
2,731,184 GBP2024-01-31
5,276,724 GBP2023-01-31
Current Assets
15,473,116 GBP2024-01-31
18,189,566 GBP2023-01-31
Creditors
Current
5,600,676 GBP2024-01-31
7,510,814 GBP2023-01-31
Net Current Assets/Liabilities
9,872,440 GBP2024-01-31
10,678,752 GBP2023-01-31
Total Assets Less Current Liabilities
10,873,655 GBP2024-01-31
12,069,262 GBP2023-01-31
Creditors
Non-current
-375,530 GBP2024-01-31
-621,069 GBP2023-01-31
Net Assets/Liabilities
10,323,776 GBP2024-01-31
11,179,116 GBP2023-01-31
Equity
Called up share capital
45,000 GBP2024-01-31
45,000 GBP2023-01-31
45,000 GBP2022-01-31
Capital redemption reserve
5,000 GBP2024-01-31
5,000 GBP2023-01-31
5,000 GBP2022-01-31
Retained earnings (accumulated losses)
10,273,776 GBP2024-01-31
11,129,116 GBP2023-01-31
7,934,649 GBP2022-01-31
Equity
10,323,776 GBP2024-01-31
11,179,116 GBP2023-01-31
7,984,649 GBP2022-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
254,660 GBP2023-02-01 ~ 2024-01-31
3,194,467 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
Retained earnings (accumulated losses)
-1,110,000 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
-1,110,000 GBP2023-02-01 ~ 2024-01-31
Wages/Salaries
2,930,487 GBP2023-02-01 ~ 2024-01-31
4,013,662 GBP2022-02-01 ~ 2023-01-31
Social Security Costs
453,782 GBP2023-02-01 ~ 2024-01-31
494,587 GBP2022-02-01 ~ 2023-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
173,546 GBP2023-02-01 ~ 2024-01-31
171,453 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
3,557,815 GBP2023-02-01 ~ 2024-01-31
4,679,702 GBP2022-02-01 ~ 2023-01-31
Average Number of Employees
552023-02-01 ~ 2024-01-31
602022-02-01 ~ 2023-01-31
Director Remuneration
374,846 GBP2023-02-01 ~ 2024-01-31
450,600 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
28,673 GBP2023-02-01 ~ 2024-01-31
78,081 GBP2022-02-01 ~ 2023-01-31
Audit Fees/Expenses
16,585 GBP2023-02-01 ~ 2024-01-31
10,500 GBP2022-02-01 ~ 2023-01-31
Current Tax for the Period
243,693 GBP2023-02-01 ~ 2024-01-31
632,280 GBP2022-02-01 ~ 2023-01-31
Tax Expense/Credit at Applicable Tax Rate
100,906 GBP2023-02-01 ~ 2024-01-31
758,695 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
62,334 GBP2024-01-31
237,495 GBP2023-01-31
Furniture and fittings
41,383 GBP2024-01-31
41,383 GBP2023-01-31
Motor vehicles
2,807,602 GBP2024-01-31
3,101,724 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
2,911,319 GBP2024-01-31
3,380,602 GBP2023-01-31
Property, Plant & Equipment - Disposals
Plant and equipment
-175,161 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
-552,901 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Disposals
-728,062 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
62,334 GBP2024-01-31
235,371 GBP2023-01-31
Furniture and fittings
41,383 GBP2024-01-31
39,808 GBP2023-01-31
Motor vehicles
1,806,387 GBP2024-01-31
1,714,913 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,910,104 GBP2024-01-31
1,990,092 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,124 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
1,575 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
615,751 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
619,450 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-175,161 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
-524,277 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-699,438 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Motor vehicles
1,001,215 GBP2024-01-31
1,386,811 GBP2023-01-31
Plant and equipment
2,124 GBP2023-01-31
Furniture and fittings
1,575 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
7,105,399 GBP2024-01-31
9,580,972 GBP2023-01-31
Amounts Owed by Group Undertakings
Current
3,537,954 GBP2024-01-31
1,910,000 GBP2023-01-31
Other Debtors
Current
958,921 GBP2024-01-31
699,528 GBP2023-01-31
Amount of corporation tax that is recoverable
Current
285,698 GBP2024-01-31
Prepayments
Current
203,960 GBP2024-01-31
72,342 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
12,091,932 GBP2024-01-31
12,262,842 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
540,154 GBP2024-01-31
532,378 GBP2023-01-31
Trade Creditors/Trade Payables
Current
4,076,929 GBP2024-01-31
5,031,167 GBP2023-01-31
Corporation Tax Payable
Current
252,280 GBP2023-01-31
Other Taxation & Social Security Payable
Current
139,805 GBP2024-01-31
216,837 GBP2023-01-31
Other Creditors
Current
843,788 GBP2024-01-31
1,478,152 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Non-current
375,530 GBP2024-01-31
621,069 GBP2023-01-31
Between one and five year, hire purchase agreements
375,530 GBP2024-01-31
621,069 GBP2023-01-31
hire purchase agreements
915,684 GBP2024-01-31
1,153,447 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
47,299 GBP2024-01-31
89,101 GBP2023-01-31
Between one and five year
17,758 GBP2024-01-31
36,644 GBP2023-01-31
All periods
65,057 GBP2024-01-31
125,745 GBP2023-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
174,349 GBP2024-01-31
269,077 GBP2023-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
45,000 shares2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
254,660 GBP2023-02-01 ~ 2024-01-31