Par Value of Share
Class 1 ordinary share
12023-02-01 ~ 2024-01-31
Property, Plant & Equipment
95,042 GBP2024-01-31
100,182 GBP2023-01-31
Fixed Assets - Investments
2 GBP2024-01-31
2 GBP2023-01-31
Fixed Assets
95,044 GBP2024-01-31
100,184 GBP2023-01-31
Total Inventories
457,626 GBP2024-01-31
450,869 GBP2023-01-31
Debtors
160,915 GBP2024-01-31
113,392 GBP2023-01-31
Cash at bank and in hand
39,138 GBP2024-01-31
5,722 GBP2023-01-31
Current Assets
657,679 GBP2024-01-31
569,983 GBP2023-01-31
Creditors
Current
394,319 GBP2024-01-31
304,663 GBP2023-01-31
Net Current Assets/Liabilities
263,360 GBP2024-01-31
265,320 GBP2023-01-31
Total Assets Less Current Liabilities
358,404 GBP2024-01-31
365,504 GBP2023-01-31
Net Assets/Liabilities
334,643 GBP2024-01-31
340,458 GBP2023-01-31
Equity
Called up share capital
10,000 GBP2024-01-31
10,000 GBP2023-01-31
Retained earnings (accumulated losses)
324,643 GBP2024-01-31
330,458 GBP2023-01-31
Equity
334,643 GBP2024-01-31
340,458 GBP2023-01-31
Average Number of Employees
172023-02-01 ~ 2024-01-31
192022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
229,043 GBP2024-01-31
226,435 GBP2023-01-31
Furniture and fittings
55,913 GBP2024-01-31
42,131 GBP2023-01-31
Motor vehicles
34,193 GBP2024-01-31
34,193 GBP2023-01-31
Computers
10,555 GBP2024-01-31
8,980 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
329,704 GBP2024-01-31
311,739 GBP2023-01-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-1,298 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Disposals
-1,298 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
178,481 GBP2024-01-31
163,656 GBP2023-01-31
Furniture and fittings
24,653 GBP2024-01-31
20,241 GBP2023-01-31
Motor vehicles
25,404 GBP2024-01-31
22,475 GBP2023-01-31
Computers
6,124 GBP2024-01-31
5,185 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
234,662 GBP2024-01-31
211,557 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
14,825 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
5,710 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
2,929 GBP2023-02-01 ~ 2024-01-31
Computers
939 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
24,403 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-1,298 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,298 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Plant and equipment
50,562 GBP2024-01-31
62,779 GBP2023-01-31
Furniture and fittings
31,260 GBP2024-01-31
21,890 GBP2023-01-31
Motor vehicles
8,789 GBP2024-01-31
11,718 GBP2023-01-31
Computers
4,431 GBP2024-01-31
3,795 GBP2023-01-31
Investments in Group Undertakings
Cost valuation
2 GBP2023-01-31
Investments in Group Undertakings
2 GBP2024-01-31
2 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
150,802 GBP2024-01-31
96,570 GBP2023-01-31
Prepayments
Current
10,113 GBP2024-01-31
16,822 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
160,915 GBP2024-01-31
113,392 GBP2023-01-31
Trade Creditors/Trade Payables
Current
130,843 GBP2024-01-31
65,601 GBP2023-01-31
Corporation Tax Payable
Current
12,613 GBP2024-01-31
24,205 GBP2023-01-31
Other Taxation & Social Security Payable
Current
10,054 GBP2024-01-31
7,804 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
12,839 GBP2024-01-31
10,429 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
50,000 GBP2024-01-31
47,500 GBP2023-01-31
Between one and five year
187,500 GBP2024-01-31
All periods
237,500 GBP2024-01-31
47,500 GBP2023-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-01-31