Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
30,921,916 GBP2024-01-01 ~ 2024-12-31
29,595,286 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-20,352,019 GBP2024-01-01 ~ 2024-12-31
-17,982,611 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
10,569,897 GBP2024-01-01 ~ 2024-12-31
11,612,675 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-5,709,520 GBP2024-01-01 ~ 2024-12-31
-5,979,294 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
4,869,913 GBP2024-01-01 ~ 2024-12-31
5,642,366 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
13,257 GBP2024-01-01 ~ 2024-12-31
1,480 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,152,776 GBP2024-01-01 ~ 2024-12-31
3,341,152 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,984,788 GBP2024-01-01 ~ 2024-12-31
2,205,085 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,984,788 GBP2024-01-01 ~ 2024-12-31
2,205,085 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
18,249,319 GBP2024-12-31
21,104,065 GBP2023-12-31
Total Inventories
2,666,984 GBP2024-12-31
1,786,258 GBP2023-12-31
Debtors
32,747,920 GBP2024-12-31
37,523,055 GBP2023-12-31
Cash at bank and in hand
1,822,937 GBP2024-12-31
1,340,758 GBP2023-12-31
Current Assets
37,237,841 GBP2024-12-31
40,650,071 GBP2023-12-31
Net Current Assets/Liabilities
18,475,934 GBP2024-12-31
14,685,956 GBP2023-12-31
Total Assets Less Current Liabilities
36,725,253 GBP2024-12-31
35,790,021 GBP2023-12-31
Creditors
Non-current
-20,772,115 GBP2024-12-31
-21,357,808 GBP2023-12-31
Net Assets/Liabilities
15,953,138 GBP2024-12-31
13,968,350 GBP2023-12-31
Equity
Called up share capital
2 GBP2024-12-31
2 GBP2023-12-31
2 GBP2022-12-31
Retained earnings (accumulated losses)
15,953,136 GBP2024-12-31
13,968,348 GBP2023-12-31
11,763,263 GBP2022-12-31
Equity
15,953,138 GBP2024-12-31
13,968,350 GBP2023-12-31
11,763,265 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,984,788 GBP2024-01-01 ~ 2024-12-31
2,205,085 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
921,211 GBP2024-01-01 ~ 2024-12-31
883,577 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
91,793 GBP2024-01-01 ~ 2024-12-31
90,745 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
12,689 GBP2024-01-01 ~ 2024-12-31
13,287 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,025,693 GBP2024-01-01 ~ 2024-12-31
987,609 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
272024-01-01 ~ 2024-12-31
282023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
40,401 GBP2024-01-01 ~ 2024-12-31
40,411 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
5,600 GBP2024-01-01 ~ 2024-12-31
7,500 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
631,851 GBP2024-01-01 ~ 2024-12-31
924,909 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
538,194 GBP2024-01-01 ~ 2024-12-31
835,288 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
980,962 GBP2024-12-31
980,962 GBP2023-12-31
Furniture and fittings
99,196 GBP2024-12-31
318,984 GBP2023-12-31
Motor vehicles
26,767,796 GBP2024-12-31
31,616,350 GBP2023-12-31
Computers
59,582 GBP2024-12-31
259,380 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
27,907,536 GBP2024-12-31
33,175,676 GBP2023-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-239,802 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-12,126,163 GBP2024-01-01 ~ 2024-12-31
Computers
-217,878 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-12,583,843 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
224,813 GBP2024-12-31
210,347 GBP2023-12-31
Furniture and fittings
67,625 GBP2024-12-31
290,093 GBP2023-12-31
Motor vehicles
9,333,430 GBP2024-12-31
11,330,317 GBP2023-12-31
Computers
32,349 GBP2024-12-31
240,854 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,658,217 GBP2024-12-31
12,071,611 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
14,466 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
17,074 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
3,552,425 GBP2024-01-01 ~ 2024-12-31
Computers
8,861 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,592,826 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-239,542 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-5,549,312 GBP2024-01-01 ~ 2024-12-31
Computers
-217,366 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-6,006,220 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
756,149 GBP2024-12-31
770,615 GBP2023-12-31
Furniture and fittings
31,571 GBP2024-12-31
28,891 GBP2023-12-31
Motor vehicles
17,434,366 GBP2024-12-31
20,286,033 GBP2023-12-31
Computers
27,233 GBP2024-12-31
18,526 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
26,767,796 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
3,552,425 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
9,333,430 GBP2024-12-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
17,434,366 GBP2024-12-31
Motor vehicles, Under hire purchased contracts or finance leases
20,286,033 GBP2023-12-31
Merchandise
2,666,984 GBP2024-12-31
1,786,258 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,928,314 GBP2024-12-31
5,092,053 GBP2023-12-31
Prepayments
Current
791,939 GBP2024-12-31
2,045,932 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
15,035,088 GBP2024-12-31
Current, Amounts falling due within one year
15,098,605 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
12,709,923 GBP2024-12-31
16,766,992 GBP2023-12-31
Other Remaining Borrowings
Current
2,177,252 GBP2024-12-31
3,139,864 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,191,843 GBP2024-12-31
1,380,837 GBP2023-12-31
Corporation Tax Payable
Current
479,984 GBP2024-12-31
1,976,342 GBP2023-12-31
Other Creditors
Current
1,553,244 GBP2024-12-31
2,082,866 GBP2023-12-31
Accrued Liabilities
Current
113,066 GBP2024-12-31
131,205 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
20,772,115 GBP2024-12-31
21,357,808 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
5,414,619 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
19,906,856 GBP2023-12-31
Bank Borrowings
Non-current, Between one and two years
4,617,680 GBP2024-12-31
3,361,704 GBP2023-12-31
Non-current, Between two and five year
3,815,522 GBP2024-12-31
4,018,377 GBP2023-12-31
Secured
33,482,038 GBP2024-12-31
38,124,800 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
463,863 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,984,788 GBP2024-01-01 ~ 2024-12-31