Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
29,595,286 GBP2023-01-01 ~ 2023-12-31
27,728,958 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-17,982,611 GBP2023-01-01 ~ 2023-12-31
-16,128,247 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
11,612,675 GBP2023-01-01 ~ 2023-12-31
11,600,711 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-5,979,294 GBP2023-01-01 ~ 2023-12-31
-6,584,237 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
5,642,366 GBP2023-01-01 ~ 2023-12-31
5,019,928 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,480 GBP2023-01-01 ~ 2023-12-31
428 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-2,302,694 GBP2023-01-01 ~ 2023-12-31
-1,841,163 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
3,341,152 GBP2023-01-01 ~ 2023-12-31
2,863,184 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
2,205,085 GBP2023-01-01 ~ 2023-12-31
2,446,429 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
2,205,085 GBP2023-01-01 ~ 2023-12-31
2,446,429 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
21,104,065 GBP2023-12-31
22,320,354 GBP2022-12-31
Total Inventories
1,786,258 GBP2023-12-31
2,004,370 GBP2022-12-31
Debtors
37,523,055 GBP2023-12-31
34,944,560 GBP2022-12-31
Cash at bank and in hand
1,340,758 GBP2023-12-31
1,430,766 GBP2022-12-31
Current Assets
40,650,071 GBP2023-12-31
38,379,696 GBP2022-12-31
Net Current Assets/Liabilities
14,685,956 GBP2023-12-31
10,129,486 GBP2022-12-31
Total Assets Less Current Liabilities
35,790,021 GBP2023-12-31
32,449,840 GBP2022-12-31
Creditors
Non-current
-21,357,808 GBP2023-12-31
-20,433,870 GBP2022-12-31
Net Assets/Liabilities
13,968,350 GBP2023-12-31
11,763,265 GBP2022-12-31
Equity
Called up share capital
2 GBP2023-12-31
2 GBP2022-12-31
2 GBP2021-12-31
Retained earnings (accumulated losses)
13,968,348 GBP2023-12-31
11,763,263 GBP2022-12-31
9,316,834 GBP2021-12-31
Equity
13,968,350 GBP2023-12-31
11,763,265 GBP2022-12-31
9,316,836 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,205,085 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
883,577 GBP2023-01-01 ~ 2023-12-31
928,193 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
90,745 GBP2023-01-01 ~ 2023-12-31
97,911 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
13,287 GBP2023-01-01 ~ 2023-12-31
13,787 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
987,609 GBP2023-01-01 ~ 2023-12-31
1,039,891 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
282023-01-01 ~ 2023-12-31
262022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
40,411 GBP2023-01-01 ~ 2023-12-31
43,149 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
7,500 GBP2023-01-01 ~ 2023-12-31
6,000 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
924,909 GBP2023-01-01 ~ 2023-12-31
1,683,792 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
835,288 GBP2023-01-01 ~ 2023-12-31
544,005 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
980,962 GBP2023-12-31
980,962 GBP2022-12-31
Furniture and fittings
318,984 GBP2023-12-31
311,551 GBP2022-12-31
Motor vehicles
31,616,350 GBP2023-12-31
32,968,227 GBP2022-12-31
Computers
259,380 GBP2023-12-31
259,380 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
33,175,676 GBP2023-12-31
34,520,120 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-9,037,342 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-9,037,342 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
210,347 GBP2023-12-31
195,878 GBP2022-12-31
Furniture and fittings
290,093 GBP2023-12-31
273,993 GBP2022-12-31
Motor vehicles
11,330,317 GBP2023-12-31
11,498,883 GBP2022-12-31
Computers
240,854 GBP2023-12-31
231,012 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
12,071,611 GBP2023-12-31
12,199,766 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
14,469 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
16,100 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
3,942,749 GBP2023-01-01 ~ 2023-12-31
Computers
9,842 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,983,160 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-4,111,315 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-4,111,315 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
770,615 GBP2023-12-31
785,084 GBP2022-12-31
Furniture and fittings
28,891 GBP2023-12-31
37,558 GBP2022-12-31
Motor vehicles
20,286,033 GBP2023-12-31
21,469,344 GBP2022-12-31
Computers
18,526 GBP2023-12-31
28,368 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
3,942,749 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
20,286,033 GBP2023-12-31
21,469,344 GBP2022-12-31
Merchandise
1,786,258 GBP2023-12-31
2,004,370 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
5,092,053 GBP2023-12-31
5,369,285 GBP2022-12-31
Prepayments
Current
2,045,932 GBP2023-12-31
266,299 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
15,098,605 GBP2023-12-31
14,055,887 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
16,766,992 GBP2023-12-31
18,189,454 GBP2022-12-31
Other Remaining Borrowings
Current
3,139,864 GBP2023-12-31
4,802,530 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,380,837 GBP2023-12-31
575,715 GBP2022-12-31
Corporation Tax Payable
Current
1,976,342 GBP2023-12-31
1,683,893 GBP2022-12-31
Other Creditors
Current
2,082,866 GBP2023-12-31
2,467,607 GBP2022-12-31
Accrued Liabilities
Current
131,205 GBP2023-12-31
172,747 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
21,357,808 GBP2023-12-31
20,433,870 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
5,414,619 GBP2023-12-31
6,474,989 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
19,906,856 GBP2023-12-31
22,991,984 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
3,361,704 GBP2023-12-31
4,917,329 GBP2022-12-31
Non-current, Between two and five year
4,018,377 GBP2023-12-31
3,174,467 GBP2022-12-31
Secured
38,124,800 GBP2023-12-31
38,623,324 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
463,863 GBP2023-12-31
252,705 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,205,085 GBP2023-01-01 ~ 2023-12-31