G.B.N. SERVICES LIMITED - 2024-06-04
Debtors
Current
8,710 GBP2023-12-31
Cost of Sales
-35,527,610 GBP2024-01-01 ~ 2024-12-31
-25,222,276 GBP2023-03-01 ~ 2023-12-31
Administrative Expenses
-10,590,361 GBP2024-01-01 ~ 2024-12-31
-4,869,715 GBP2023-03-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
27,461 GBP2024-01-01 ~ 2024-12-31
9,595 GBP2023-03-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-5,164,469 GBP2024-01-01 ~ 2024-12-31
-421,146 GBP2023-03-01 ~ 2023-12-31
Profit/Loss
-5,046,102 GBP2024-01-01 ~ 2024-12-31
-341,073 GBP2023-03-01 ~ 2023-12-31
Property, Plant & Equipment
20,373,433 GBP2024-12-31
11,509,213 GBP2023-12-31
Fixed Assets - Investments
100 GBP2024-12-31
100 GBP2023-12-31
Fixed Assets
20,373,533 GBP2024-12-31
11,509,313 GBP2023-12-31
Debtors
7,617,252 GBP2024-12-31
5,936,931 GBP2023-12-31
Cash at bank and in hand
1,957,001 GBP2024-12-31
1,444,891 GBP2023-12-31
Current Assets
9,637,043 GBP2024-12-31
7,435,364 GBP2023-12-31
Net Current Assets/Liabilities
-12,432,622 GBP2024-12-31
553,854 GBP2023-12-31
Total Assets Less Current Liabilities
7,940,911 GBP2024-12-31
12,063,167 GBP2023-12-31
Net Assets/Liabilities
4,689,897 GBP2024-12-31
9,735,999 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2023-02-28
Retained earnings (accumulated losses)
4,689,797 GBP2024-12-31
9,735,899 GBP2023-12-31
20,780,835 GBP2023-02-28
Equity
4,689,897 GBP2024-12-31
9,735,999 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-5,046,102 GBP2024-01-01 ~ 2024-12-31
-341,073 GBP2023-03-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-10,703,863 GBP2023-03-01 ~ 2023-12-31
Audit Fees/Expenses
19,800 GBP2023-03-01 ~ 2023-12-31
Average Number of Employees
2782024-01-01 ~ 2024-12-31
2382023-03-01 ~ 2023-12-31
Wages/Salaries
9,307,844 GBP2023-03-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
322,848 GBP2024-01-01 ~ 2024-12-31
220,915 GBP2023-03-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
10,689,400 GBP2023-03-01 ~ 2023-12-31
Director Remuneration
562,525 GBP2024-01-01 ~ 2024-12-31
116,272 GBP2023-03-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-16,637 GBP2023-03-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
3,699,747 GBP2024-12-31
0 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
7,894,431 GBP2024-12-31
5,674,911 GBP2023-12-31
Plant and equipment
10,731,357 GBP2024-12-31
10,951,061 GBP2023-12-31
Furniture and fittings
192,681 GBP2024-12-31
30,884 GBP2023-12-31
Computers
324,836 GBP2024-12-31
178,219 GBP2023-12-31
Motor vehicles
17,514,097 GBP2024-12-31
15,189,519 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
40,357,149 GBP2024-12-31
32,024,594 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-2,571,777 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-2,076,961 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-4,648,738 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
1,635,593 GBP2024-12-31
1,217,749 GBP2023-12-31
Plant and equipment
7,582,902 GBP2024-12-31
8,644,185 GBP2023-12-31
Furniture and fittings
75,903 GBP2024-12-31
27,158 GBP2023-12-31
Computers
165,976 GBP2024-12-31
131,085 GBP2023-12-31
Motor vehicles
10,523,342 GBP2024-12-31
10,495,204 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
19,983,716 GBP2024-12-31
20,515,381 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
1,199,285 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
48,745 GBP2024-01-01 ~ 2024-12-31
Computers
34,891 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
1,875,008 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,575,773 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-2,260,568 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-1,846,870 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-4,107,438 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
3,699,747 GBP2024-12-31
0 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
6,258,838 GBP2024-12-31
4,457,162 GBP2023-12-31
Plant and equipment
3,148,455 GBP2024-12-31
2,306,876 GBP2023-12-31
Furniture and fittings
116,778 GBP2024-12-31
3,726 GBP2023-12-31
Computers
158,860 GBP2024-12-31
47,134 GBP2023-12-31
Motor vehicles
6,990,755 GBP2024-12-31
4,694,315 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
6,210,810 GBP2024-12-31
4,846,364 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
215,487 GBP2024-12-31
0 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
6,240 GBP2024-12-31
0 GBP2023-12-31
Other Debtors
Current
45,570 GBP2024-12-31
6,963 GBP2023-12-31
Prepayments/Accrued Income
Current
1,139,145 GBP2024-12-31
832,470 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
0 GBP2024-12-31
251,134 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
4,201,463 GBP2024-12-31
3,452,051 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
1,586,832 GBP2024-12-31
886,850 GBP2023-12-31
Trade Creditors/Trade Payables
Current
3,209,478 GBP2024-12-31
1,537,300 GBP2023-12-31
Amounts owed to group undertakings
Current
11,259,600 GBP2024-12-31
512,472 GBP2023-12-31
Corporation Tax Payable
Current
0 GBP2024-12-31
-190,487 GBP2023-12-31
Other Taxation & Social Security Payable
Current
447,432 GBP2024-12-31
448,248 GBP2023-12-31
Other Creditors
Current
204,212 GBP2024-12-31
1,811 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,160,648 GBP2024-12-31
233,265 GBP2023-12-31
Creditors
Current
22,069,665 GBP2024-12-31
6,881,510 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
2,907,524 GBP2024-12-31
1,148,683 GBP2023-12-31
Bank Borrowings
4,201,463 GBP2024-12-31
3,452,051 GBP2023-12-31
Total Borrowings
Current
4,201,463 GBP2024-12-31
3,452,051 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
1,586,832 GBP2024-12-31
886,850 GBP2023-12-31
Minimum gross finance lease payments owing
4,494,356 GBP2024-12-31
2,035,533 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,250,715 GBP2024-12-31
1,778,859 GBP2023-12-31
Between two and five year
7,288,768 GBP2024-12-31
7,137,656 GBP2023-12-31
More than five year
8,610,000 GBP2024-12-31
9,840,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
18,149,483 GBP2024-12-31
18,756,515 GBP2023-12-31