Cost of Sales
-25,658,097 GBP2022-09-01 ~ 2023-08-31
-27,684,244 GBP2021-09-01 ~ 2022-08-31
Administrative Expenses
-3,095,432 GBP2022-09-01 ~ 2023-08-31
-2,807,378 GBP2021-09-01 ~ 2022-08-31
Profit/Loss on Ordinary Activities Before Tax
834,738 GBP2022-09-01 ~ 2023-08-31
382,462 GBP2021-09-01 ~ 2022-08-31
Profit/Loss
629,533 GBP2022-09-01 ~ 2023-08-31
175,432 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
629,533 GBP2022-09-01 ~ 2023-08-31
175,432 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment
10,600,751 GBP2023-08-31
10,279,198 GBP2022-08-31
Debtors
5,364,355 GBP2023-08-31
5,668,172 GBP2022-08-31
Cash at bank and in hand
248 GBP2023-08-31
248 GBP2022-08-31
Current Assets
5,504,815 GBP2023-08-31
5,841,560 GBP2022-08-31
Creditors
Current, Amounts falling due within one year
-11,539,728 GBP2023-08-31
-12,181,261 GBP2022-08-31
Net Current Assets/Liabilities
-6,034,913 GBP2023-08-31
-6,339,701 GBP2022-08-31
Total Assets Less Current Liabilities
4,565,838 GBP2023-08-31
3,939,497 GBP2022-08-31
Creditors
Non-current, Amounts falling due after one year
-2,552,140 GBP2023-08-31
-2,851,664 GBP2022-08-31
Net Assets/Liabilities
966,745 GBP2023-08-31
337,212 GBP2022-08-31
Equity
Called up share capital
2 GBP2023-08-31
2 GBP2022-08-31
2 GBP2021-08-31
Retained earnings (accumulated losses)
966,743 GBP2023-08-31
337,210 GBP2022-08-31
161,778 GBP2021-08-31
Equity
966,745 GBP2023-08-31
337,212 GBP2022-08-31
Profit/Loss
Retained earnings (accumulated losses)
629,533 GBP2022-09-01 ~ 2023-08-31
175,432 GBP2021-09-01 ~ 2022-08-31
Audit Fees/Expenses
10,000 GBP2022-09-01 ~ 2023-08-31
9,000 GBP2021-09-01 ~ 2022-08-31
Average Number of Employees
2352022-09-01 ~ 2023-08-31
2432021-09-01 ~ 2022-08-31
Wages/Salaries
9,510,698 GBP2022-09-01 ~ 2023-08-31
9,628,190 GBP2021-09-01 ~ 2022-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
198,558 GBP2022-09-01 ~ 2023-08-31
197,314 GBP2021-09-01 ~ 2022-08-31
Staff Costs/Employee Benefits Expense
9,709,256 GBP2022-09-01 ~ 2023-08-31
9,825,504 GBP2021-09-01 ~ 2022-08-31
Director Remuneration
287,511 GBP2022-09-01 ~ 2023-08-31
226,171 GBP2021-09-01 ~ 2022-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
296,332 GBP2022-09-01 ~ 2023-08-31
279,968 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
4,226,785 GBP2023-08-31
4,141,675 GBP2022-08-31
Furniture and fittings
903,318 GBP2023-08-31
879,675 GBP2022-08-31
Computers
2,251,693 GBP2023-08-31
2,055,943 GBP2022-08-31
Motor vehicles
13,555,275 GBP2023-08-31
12,380,119 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
20,937,071 GBP2023-08-31
19,457,412 GBP2022-08-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2022-09-01 ~ 2023-08-31
Computers
-62,250 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
-594,012 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals
-656,262 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
574,249 GBP2023-08-31
407,313 GBP2022-08-31
Furniture and fittings
686,793 GBP2023-08-31
652,753 GBP2022-08-31
Computers
1,286,255 GBP2023-08-31
1,203,506 GBP2022-08-31
Motor vehicles
7,789,023 GBP2023-08-31
6,914,642 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
10,336,320 GBP2023-08-31
9,178,214 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
166,936 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings
34,040 GBP2022-09-01 ~ 2023-08-31
Computers
134,029 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
1,291,165 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,626,170 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2022-09-01 ~ 2023-08-31
Computers
-51,280 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
-416,784 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-468,064 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
3,652,536 GBP2023-08-31
3,734,362 GBP2022-08-31
Furniture and fittings
216,525 GBP2023-08-31
226,922 GBP2022-08-31
Computers
965,438 GBP2023-08-31
852,437 GBP2022-08-31
Motor vehicles
5,766,252 GBP2023-08-31
5,465,477 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
4,181,166 GBP2023-08-31
4,621,383 GBP2022-08-31
Amounts Owed by Group Undertakings
Current
423,258 GBP2023-08-31
387,747 GBP2022-08-31
Other Debtors
Current
330,334 GBP2023-08-31
310,748 GBP2022-08-31
Prepayments/Accrued Income
Current
429,597 GBP2023-08-31
348,294 GBP2022-08-31
Debtors
Current, Amounts falling due within one year
5,364,355 GBP2023-08-31
5,668,172 GBP2022-08-31
Bank Borrowings/Overdrafts
Current
1,901,355 GBP2023-08-31
2,712,175 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Current
1,424,409 GBP2023-08-31
1,611,967 GBP2022-08-31
Trade Creditors/Trade Payables
Current
4,173,640 GBP2023-08-31
3,986,537 GBP2022-08-31
Amounts owed to group undertakings
Current
1,754,398 GBP2023-08-31
1,833,248 GBP2022-08-31
Other Taxation & Social Security Payable
Current
489,720 GBP2023-08-31
222,924 GBP2022-08-31
Other Creditors
Current
1,089,988 GBP2023-08-31
1,128,157 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
706,218 GBP2023-08-31
686,253 GBP2022-08-31
Creditors
Current
11,539,728 GBP2023-08-31
12,181,261 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Non-current
2,552,140 GBP2023-08-31
2,851,664 GBP2022-08-31
Total Borrowings
Current
1,901,355 GBP2023-08-31
2,712,175 GBP2022-08-31
Minimum gross finance lease payments owing
Amounts falling due within one year
1,424,409 GBP2023-08-31
1,611,967 GBP2022-08-31
Minimum gross finance lease payments owing
3,976,549 GBP2023-08-31
4,463,631 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
109,800 GBP2023-08-31
169,800 GBP2022-08-31
Between two and five year
439,200 GBP2023-08-31
439,200 GBP2022-08-31
More than five year
1,733,938 GBP2023-08-31
1,843,738 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,282,938 GBP2023-08-31
2,452,738 GBP2022-08-31