Cost of Sales
-97,401,963 GBP2022-12-01 ~ 2023-11-30
-75,041,233 GBP2021-12-01 ~ 2022-11-30
Administrative Expenses
-2,791,582 GBP2022-12-01 ~ 2023-11-30
-1,825,278 GBP2021-12-01 ~ 2022-11-30
Other Interest Receivable/Similar Income (Finance Income)
159,356 GBP2022-12-01 ~ 2023-11-30
28,030 GBP2021-12-01 ~ 2022-11-30
Interest Payable/Similar Charges (Finance Costs)
-14,441 GBP2022-12-01 ~ 2023-11-30
-16,005 GBP2021-12-01 ~ 2022-11-30
Profit/Loss on Ordinary Activities Before Tax
2,632,286 GBP2022-12-01 ~ 2023-11-30
3,764,644 GBP2021-12-01 ~ 2022-11-30
Profit/Loss
2,012,337 GBP2022-12-01 ~ 2023-11-30
3,635,506 GBP2021-12-01 ~ 2022-11-30
Comprehensive Income/Expense
2,012,337 GBP2022-12-01 ~ 2023-11-30
3,635,506 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment
795,605 GBP2023-11-30
368,798 GBP2022-11-30
Debtors
6,214,396 GBP2023-11-30
8,308,611 GBP2022-11-30
Cash at bank and in hand
4,495,247 GBP2023-11-30
4,151,223 GBP2022-11-30
Current Assets
32,841,743 GBP2023-11-30
26,566,544 GBP2022-11-30
Creditors
Current, Amounts falling due within one year
-18,900,538 GBP2023-11-30
-14,046,533 GBP2022-11-30
Net Current Assets/Liabilities
13,941,205 GBP2023-11-30
12,520,011 GBP2022-11-30
Total Assets Less Current Liabilities
14,736,810 GBP2023-11-30
12,888,809 GBP2022-11-30
Net Assets/Liabilities
14,643,945 GBP2023-11-30
12,888,809 GBP2022-11-30
Equity
Called up share capital
1,000 GBP2023-11-30
1,000 GBP2022-11-30
1,000 GBP2021-11-30
Retained earnings (accumulated losses)
14,642,945 GBP2023-11-30
12,887,809 GBP2022-11-30
11,508,254 GBP2021-11-30
Equity
14,643,945 GBP2023-11-30
12,888,809 GBP2022-11-30
Profit/Loss
Retained earnings (accumulated losses)
2,012,337 GBP2022-12-01 ~ 2023-11-30
3,635,506 GBP2021-12-01 ~ 2022-11-30
Dividends Paid
Retained earnings (accumulated losses)
-2,255,951 GBP2021-12-01 ~ 2022-11-30
Dividends Paid
-257,201 GBP2022-12-01 ~ 2023-11-30
Audit Fees/Expenses
15,700 GBP2022-12-01 ~ 2023-11-30
13,305 GBP2021-12-01 ~ 2022-11-30
Average Number of Employees
1342022-12-01 ~ 2023-11-30
1282021-12-01 ~ 2022-11-30
Wages/Salaries
4,865,643 GBP2022-12-01 ~ 2023-11-30
4,170,132 GBP2021-12-01 ~ 2022-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
311,092 GBP2022-12-01 ~ 2023-11-30
99,456 GBP2021-12-01 ~ 2022-11-30
Staff Costs/Employee Benefits Expense
5,638,894 GBP2022-12-01 ~ 2023-11-30
4,678,886 GBP2021-12-01 ~ 2022-11-30
Director Remuneration
37,090 GBP2022-12-01 ~ 2023-11-30
36,719 GBP2021-12-01 ~ 2022-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
103,232 GBP2022-12-01 ~ 2023-11-30
-441,366 GBP2021-12-01 ~ 2022-11-30
Intangible Assets - Gross Cost
Goodwill
150,000 GBP2022-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
150,000 GBP2022-11-30
Intangible Assets
Goodwill
0 GBP2023-11-30
0 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
239,117 GBP2023-11-30
239,117 GBP2022-11-30
Plant and equipment
1,314,544 GBP2023-11-30
717,620 GBP2022-11-30
Furniture and fittings
538,282 GBP2023-11-30
468,644 GBP2022-11-30
Motor vehicles
66,712 GBP2023-11-30
0 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
2,158,655 GBP2023-11-30
1,425,381 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
233,097 GBP2023-11-30
232,429 GBP2022-11-30
Plant and equipment
595,795 GBP2023-11-30
394,011 GBP2022-11-30
Furniture and fittings
523,039 GBP2023-11-30
430,143 GBP2022-11-30
Motor vehicles
11,119 GBP2023-11-30
0 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,363,050 GBP2023-11-30
1,056,583 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
668 GBP2022-12-01 ~ 2023-11-30
Plant and equipment
86,059 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings
27,695 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
11,119 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
125,541 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
6,020 GBP2023-11-30
6,688 GBP2022-11-30
Plant and equipment
718,749 GBP2023-11-30
323,609 GBP2022-11-30
Furniture and fittings
15,243 GBP2023-11-30
38,501 GBP2022-11-30
Motor vehicles
55,593 GBP2023-11-30
0 GBP2022-11-30
Finished Goods/Goods for Resale
22,027,068 GBP2023-11-30
14,104,933 GBP2022-11-30
Trade Debtors/Trade Receivables
Current
3,755,097 GBP2023-11-30
3,758,731 GBP2022-11-30
Amount of corporation tax that is recoverable
Current
0 GBP2023-11-30
34,702 GBP2022-11-30
Amounts Owed by Group Undertakings
Current
1,011,362 GBP2023-11-30
3,519,727 GBP2022-11-30
Other Debtors
Current
438,412 GBP2023-11-30
0 GBP2022-11-30
Prepayments/Accrued Income
Current
1,009,525 GBP2023-11-30
964,646 GBP2022-11-30
Debtors
Current, Amounts falling due within one year
6,214,396 GBP2023-11-30
8,277,806 GBP2022-11-30
Other Remaining Borrowings
Current
1,400,000 GBP2023-11-30
1,400,000 GBP2022-11-30
Trade Creditors/Trade Payables
Current
15,664,331 GBP2023-11-30
10,921,283 GBP2022-11-30
Corporation Tax Payable
Current
140,734 GBP2023-11-30
351,726 GBP2022-11-30
Other Taxation & Social Security Payable
Current
143,045 GBP2023-11-30
225,082 GBP2022-11-30
Other Creditors
Current
416,605 GBP2023-11-30
158,063 GBP2022-11-30
Accrued Liabilities/Deferred Income
Current
1,135,823 GBP2023-11-30
990,379 GBP2022-11-30
Creditors
Current
18,900,538 GBP2023-11-30
14,046,533 GBP2022-11-30
Total Borrowings
Current
1,400,000 GBP2023-11-30
1,400,000 GBP2022-11-30
Equity
Called up share capital
1,000 GBP2023-11-30
1,000 GBP2022-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,966 GBP2023-11-30
0 GBP2022-11-30
Between two and five year
11,188 GBP2023-11-30
0 GBP2022-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
15,154 GBP2023-11-30
0 GBP2022-11-30