Average Number of Employees
442024-07-01 ~ 2025-06-30
412023-07-01 ~ 2024-06-30
Intangible Assets
59,963 GBP2025-06-30
64,977 GBP2024-06-30
Property, Plant & Equipment
144,171 GBP2025-06-30
84,285 GBP2024-06-30
Fixed Assets
204,134 GBP2025-06-30
149,262 GBP2024-06-30
Total Inventories
7,335,460 GBP2025-06-30
5,736,687 GBP2024-06-30
Debtors
Current
1,245,731 GBP2025-06-30
947,356 GBP2024-06-30
Cash at bank and in hand
309,740 GBP2025-06-30
21,701 GBP2024-06-30
Current Assets
8,890,931 GBP2025-06-30
6,705,744 GBP2024-06-30
Creditors
Current, Amounts falling due within one year
-1,895,629 GBP2025-06-30
-1,663,304 GBP2024-06-30
Net Current Assets/Liabilities
6,995,302 GBP2025-06-30
5,042,440 GBP2024-06-30
Total Assets Less Current Liabilities
7,199,436 GBP2025-06-30
5,191,702 GBP2024-06-30
Net Assets/Liabilities
6,779,358 GBP2025-06-30
4,892,411 GBP2024-06-30
Equity
Called up share capital
523,038 GBP2025-06-30
523,038 GBP2024-06-30
Retained earnings (accumulated losses)
6,256,320 GBP2025-06-30
4,369,373 GBP2024-06-30
Equity
6,779,358 GBP2025-06-30
4,892,411 GBP2024-06-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
110,643 GBP2025-06-30
81,009 GBP2024-06-30
Intangible Assets - Gross Cost
280,102 GBP2025-06-30
250,468 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
83,686 GBP2025-06-30
76,966 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
220,139 GBP2025-06-30
185,491 GBP2024-06-30
Intangible Assets - Increase From Amortisation Charge for Year
34,648 GBP2024-07-01 ~ 2025-06-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
26,957 GBP2025-06-30
4,043 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
82,269 GBP2025-06-30
1,186,914 GBP2024-06-30
Motor vehicles
22,825 GBP2025-06-30
22,825 GBP2024-06-30
Furniture and fittings
335,971 GBP2025-06-30
188,889 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,022,805 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Gross Cost
Buildings
5,121 GBP2025-06-30
Computers
56,189 GBP2025-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,178,168 GBP2024-06-30
Motor vehicles
22,825 GBP2024-06-30
Furniture and fittings
147,114 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
453 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings, Owned/Freehold
25,081 GBP2024-07-01 ~ 2025-06-30
Computers, Owned/Freehold
7,368 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,022,805 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
82,269 GBP2025-06-30
Motor vehicles
22,825 GBP2025-06-30
Furniture and fittings
227,895 GBP2025-06-30
Computers
25,215 GBP2025-06-30
Property, Plant & Equipment
Buildings
5,121 GBP2025-06-30
Furniture and fittings
108,076 GBP2025-06-30
41,775 GBP2024-06-30
Computers
30,974 GBP2025-06-30
Plant and equipment
8,746 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Other
6,210 GBP2025-06-30
6,210 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
1,040,845 GBP2025-06-30
1,937,098 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
-1,022,805 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,852,813 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
66,666 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,022,805 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
6,210 GBP2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
896,674 GBP2025-06-30
Trade Debtors/Trade Receivables
Current
393,864 GBP2025-06-30
170,032 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
347,098 GBP2025-06-30
538,733 GBP2024-06-30
Other Debtors
Current
204,555 GBP2025-06-30
155,279 GBP2024-06-30
Prepayments/Accrued Income
Current
70,599 GBP2025-06-30
83,312 GBP2024-06-30
Amount of corporation tax that is recoverable
Current
229,615 GBP2025-06-30
Other Remaining Borrowings
Current
480,000 GBP2024-06-30
Trade Creditors/Trade Payables
Current
1,469,336 GBP2025-06-30
978,565 GBP2024-06-30
Other Creditors
Current
101,828 GBP2025-06-30
95,032 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
324,465 GBP2025-06-30
109,707 GBP2024-06-30
Creditors
Current
1,895,629 GBP2025-06-30
1,663,304 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,911,351 shares2025-06-30
Par Value of Share
Class 1 ordinary share
0.102024-07-01 ~ 2025-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
89,243 GBP2025-06-30
107,902 GBP2024-06-30
Between one and five year
21,047 GBP2025-06-30
36,310 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
110,290 GBP2025-06-30
144,212 GBP2024-06-30