Average Number of Employees
412023-07-01 ~ 2024-06-30
432022-07-01 ~ 2023-06-30
Intangible Assets
64,977 GBP2024-06-30
88,862 GBP2023-06-30
Property, Plant & Equipment
84,285 GBP2024-06-30
143,584 GBP2023-06-30
Fixed Assets
149,262 GBP2024-06-30
232,446 GBP2023-06-30
Total Inventories
5,636,687 GBP2024-06-30
5,760,579 GBP2023-06-30
Debtors
Current
1,047,356 GBP2024-06-30
2,709,344 GBP2023-06-30
Cash at bank and in hand
21,701 GBP2024-06-30
96,143 GBP2023-06-30
Current Assets
6,705,744 GBP2024-06-30
8,566,066 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-2,943,082 GBP2023-06-30
Net Current Assets/Liabilities
5,042,440 GBP2024-06-30
5,622,984 GBP2023-06-30
Total Assets Less Current Liabilities
5,191,702 GBP2024-06-30
5,855,430 GBP2023-06-30
Net Assets/Liabilities
4,892,411 GBP2024-06-30
5,538,356 GBP2023-06-30
Equity
Called up share capital
386,135 GBP2024-06-30
386,135 GBP2023-06-30
Capital redemption reserve
136,903 GBP2024-06-30
136,903 GBP2023-06-30
Retained earnings (accumulated losses)
4,369,373 GBP2024-06-30
5,015,318 GBP2023-06-30
Equity
4,892,411 GBP2024-06-30
5,538,356 GBP2023-06-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
81,009 GBP2024-06-30
75,616 GBP2023-06-30
Intangible Assets - Gross Cost
250,468 GBP2024-06-30
245,075 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
76,966 GBP2024-06-30
75,616 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
185,491 GBP2024-06-30
156,213 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
29,278 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
4,043 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,186,914 GBP2024-06-30
1,176,890 GBP2023-06-30
Motor vehicles
22,825 GBP2024-06-30
22,825 GBP2023-06-30
Furniture and fittings
188,889 GBP2024-06-30
140,396 GBP2023-06-30
Other
6,210 GBP2024-06-30
111,026 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
1,937,098 GBP2024-06-30
1,983,397 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Other
-104,816 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-104,816 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,120,843 GBP2023-06-30
Motor vehicles
22,825 GBP2023-06-30
Furniture and fittings
135,400 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,839,813 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
57,325 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings, Owned/Freehold
11,714 GBP2023-07-01 ~ 2024-06-30
Owned/Freehold
117,816 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Other
-104,816 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-104,816 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,178,168 GBP2024-06-30
Motor vehicles
22,825 GBP2024-06-30
Furniture and fittings
147,114 GBP2024-06-30
Other
6,210 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,852,813 GBP2024-06-30
Property, Plant & Equipment
Plant and equipment
8,746 GBP2024-06-30
56,047 GBP2023-06-30
Furniture and fittings
41,775 GBP2024-06-30
4,996 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
170,032 GBP2024-06-30
393,613 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
538,733 GBP2024-06-30
891,200 GBP2023-06-30
Other Debtors
Current
155,279 GBP2024-06-30
344,913 GBP2023-06-30
Prepayments/Accrued Income
Current
183,312 GBP2024-06-30
1,079,618 GBP2023-06-30
Other Remaining Borrowings
Current
480,000 GBP2024-06-30
480,000 GBP2023-06-30
Trade Creditors/Trade Payables
Current
978,565 GBP2024-06-30
2,228,710 GBP2023-06-30
Other Creditors
Current
95,032 GBP2024-06-30
79,569 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
109,707 GBP2024-06-30
154,803 GBP2023-06-30
Creditors
Current
1,663,304 GBP2024-06-30
2,943,082 GBP2023-06-30
Other Creditors
Non-current
138,000 GBP2023-06-30
Creditors
Non-current
138,000 GBP2023-06-30
Net Deferred Tax Liability/Asset
20,243 GBP2023-06-30
-174,736 GBP2022-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-20,243 GBP2023-07-01 ~ 2024-06-30
194,979 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
24,526 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,861,351 shares2024-06-30
Par Value of Share
Class 1 ordinary share
0.102023-07-01 ~ 2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
107,902 GBP2024-06-30
123,753 GBP2023-06-30
Between one and five year
36,310 GBP2024-06-30
126,218 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
144,212 GBP2024-06-30
249,971 GBP2023-06-30