Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12020-01-01 ~ 2020-12-31
Turnover/Revenue
3,438,041 GBP2020-01-01 ~ 2020-12-31
3,231,400 GBP2019-01-01 ~ 2019-12-31
Cost of Sales
175,754 GBP2020-01-01 ~ 2020-12-31
175,366 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
3,262,287 GBP2020-01-01 ~ 2020-12-31
3,056,034 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
2,039,345 GBP2020-01-01 ~ 2020-12-31
2,098,604 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
1,251,679 GBP2020-01-01 ~ 2020-12-31
957,430 GBP2019-01-01 ~ 2019-12-31
Other Interest Receivable/Similar Income (Finance Income)
2,650 GBP2020-01-01 ~ 2020-12-31
11,715 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
1,254,329 GBP2020-01-01 ~ 2020-12-31
969,145 GBP2019-01-01 ~ 2019-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
239,344 GBP2020-01-01 ~ 2020-12-31
175,309 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
1,014,985 GBP2020-01-01 ~ 2020-12-31
793,836 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
1,014,985 GBP2020-01-01 ~ 2020-12-31
793,836 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
153,387 GBP2020-12-31
136,944 GBP2019-12-31
Debtors
10,133,476 GBP2020-12-31
12,381,815 GBP2019-12-31
Cash at bank and in hand
1,225,876 GBP2020-12-31
691,487 GBP2019-12-31
Current Assets
11,359,352 GBP2020-12-31
13,073,302 GBP2019-12-31
Creditors
Current
8,636,449 GBP2020-12-31
6,353,585 GBP2019-12-31
Net Current Assets/Liabilities
2,722,903 GBP2020-12-31
6,719,717 GBP2019-12-31
Total Assets Less Current Liabilities
2,876,290 GBP2020-12-31
6,856,661 GBP2019-12-31
Net Assets/Liabilities
2,856,923 GBP2020-12-31
6,841,938 GBP2019-12-31
Equity
Called up share capital
100 GBP2020-12-31
100 GBP2019-12-31
100 GBP2018-12-31
Retained earnings (accumulated losses)
2,856,823 GBP2020-12-31
6,841,838 GBP2019-12-31
6,048,002 GBP2018-12-31
Equity
2,856,923 GBP2020-12-31
6,841,938 GBP2019-12-31
6,048,102 GBP2018-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,014,985 GBP2020-01-01 ~ 2020-12-31
793,836 GBP2019-01-01 ~ 2019-12-31
Dividends Paid
Retained earnings (accumulated losses)
-5,000,000 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
-5,000,000 GBP2020-01-01 ~ 2020-12-31
Wages/Salaries
1,373,142 GBP2020-01-01 ~ 2020-12-31
1,430,682 GBP2019-01-01 ~ 2019-12-31
Social Security Costs
123,894 GBP2020-01-01 ~ 2020-12-31
93,396 GBP2019-01-01 ~ 2019-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
24,411 GBP2020-01-01 ~ 2020-12-31
24,440 GBP2019-01-01 ~ 2019-12-31
Staff Costs/Employee Benefits Expense
1,521,447 GBP2020-01-01 ~ 2020-12-31
1,548,518 GBP2019-01-01 ~ 2019-12-31
Average Number of Employees
552020-01-01 ~ 2020-12-31
602019-01-01 ~ 2019-12-31
Director Remuneration
2,688 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
80,469 GBP2020-01-01 ~ 2020-12-31
94,600 GBP2019-01-01 ~ 2019-12-31
Audit Fees/Expenses
9,800 GBP2020-01-01 ~ 2020-12-31
2,300 GBP2019-01-01 ~ 2019-12-31
Current Tax for the Period
234,700 GBP2020-01-01 ~ 2020-12-31
180,754 GBP2019-01-01 ~ 2019-12-31
Tax Expense/Credit at Applicable Tax Rate
238,323 GBP2020-01-01 ~ 2020-12-31
184,138 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,442 GBP2020-12-31
8,639 GBP2019-12-31
Furniture and fittings
13,141 GBP2020-12-31
9,920 GBP2019-12-31
Motor vehicles
145,423 GBP2020-12-31
129,219 GBP2019-12-31
Computers
220,805 GBP2020-12-31
213,827 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
382,811 GBP2020-12-31
361,605 GBP2019-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-5,638 GBP2020-01-01 ~ 2020-12-31
Motor vehicles
-5,349 GBP2020-01-01 ~ 2020-12-31
Computers
-67,286 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Disposals
-78,273 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,737 GBP2020-12-31
6,254 GBP2019-12-31
Furniture and fittings
3,559 GBP2020-12-31
1,502 GBP2019-12-31
Motor vehicles
99,382 GBP2020-12-31
68,197 GBP2019-12-31
Computers
123,746 GBP2020-12-31
148,708 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
229,424 GBP2020-12-31
224,661 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,120 GBP2020-01-01 ~ 2020-12-31
Furniture and fittings
2,057 GBP2020-01-01 ~ 2020-12-31
Motor vehicles
34,417 GBP2020-01-01 ~ 2020-12-31
Computers
41,875 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
80,469 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-5,637 GBP2020-01-01 ~ 2020-12-31
Motor vehicles
-3,232 GBP2020-01-01 ~ 2020-12-31
Computers
-66,837 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-75,706 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Plant and equipment
705 GBP2020-12-31
2,385 GBP2019-12-31
Furniture and fittings
9,582 GBP2020-12-31
8,418 GBP2019-12-31
Motor vehicles
46,041 GBP2020-12-31
61,022 GBP2019-12-31
Computers
97,059 GBP2020-12-31
65,119 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
272,822 GBP2020-12-31
321,576 GBP2019-12-31
Amounts Owed by Group Undertakings
Current
9,794,882 GBP2020-12-31
12,000,361 GBP2019-12-31
Other Debtors
Current
30,347 GBP2020-12-31
8,375 GBP2019-12-31
Prepayments/Accrued Income
Current
35,425 GBP2020-12-31
51,503 GBP2019-12-31
Debtors
Current, Amounts falling due within one year
10,133,476 GBP2020-12-31
Amounts falling due within one year, Current
12,381,815 GBP2019-12-31
Trade Creditors/Trade Payables
Current
31,323 GBP2020-12-31
61,681 GBP2019-12-31
Amounts owed to group undertakings
Current
8,148,102 GBP2020-12-31
5,883,124 GBP2019-12-31
Corporation Tax Payable
Current
132,765 GBP2020-12-31
74,437 GBP2019-12-31
Other Taxation & Social Security Payable
Current
41,670 GBP2020-12-31
42,390 GBP2019-12-31
Other Creditors
Current
94,147 GBP2020-12-31
114,820 GBP2019-12-31
Accrued Liabilities/Deferred Income
Current
30,640 GBP2020-12-31
19,006 GBP2019-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
19,367 GBP2020-12-31
14,723 GBP2019-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2020-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,014,985 GBP2020-01-01 ~ 2020-12-31