(expand)Tax/Tax Credit on Profit or Loss on Ordinary Activities
89,729 GBP2023-04-01 ~ 2024-03-31
90,211 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
836,136 GBP2023-04-01 ~ 2024-03-31
308,005 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
836,136 GBP2023-04-01 ~ 2024-03-31
308,005 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
2,150,250 GBP2024-03-31
5,898,229 GBP2023-03-31
Fixed Assets - Investments
3,386 GBP2024-03-31
3,746 GBP2023-03-31
Fixed Assets
2,153,636 GBP2024-03-31
5,901,975 GBP2023-03-31
Total Inventories
1,780,824 GBP2024-03-31
1,613,089 GBP2023-03-31
Debtors
12,430,055 GBP2024-03-31
12,366,342 GBP2023-03-31
Cash at bank and in hand
675,659 GBP2024-03-31
87,179 GBP2023-03-31
Current Assets
14,886,538 GBP2024-03-31
14,066,610 GBP2023-03-31
Creditors
Current
4,453,812 GBP2024-03-31
4,274,039 GBP2023-03-31
Net Current Assets/Liabilities
10,432,726 GBP2024-03-31
9,792,571 GBP2023-03-31
Total Assets Less Current Liabilities
12,586,362 GBP2024-03-31
15,694,546 GBP2023-03-31
Net Assets/Liabilities
10,190,967 GBP2024-03-31
13,115,177 GBP2023-03-31
Equity
Called up share capital
110 GBP2024-03-31
110 GBP2023-03-31
110 GBP2022-03-31
Retained earnings (accumulated losses)
10,190,857 GBP2024-03-31
13,115,067 GBP2023-03-31
12,807,062 GBP2022-03-31
Equity
10,190,967 GBP2024-03-31
13,115,177 GBP2023-03-31
12,807,172 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
836,136 GBP2023-04-01 ~ 2024-03-31
308,005 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-3,760,346 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-3,760,346 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
4,150,045 GBP2023-04-01 ~ 2024-03-31
3,123,281 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
386,458 GBP2023-04-01 ~ 2024-03-31
300,139 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
105,284 GBP2023-04-01 ~ 2024-03-31
65,606 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
4,641,787 GBP2023-04-01 ~ 2024-03-31
3,489,026 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1472023-04-01 ~ 2024-03-31
1152022-04-01 ~ 2023-03-31
Director Remuneration
2,613 GBP2023-04-01 ~ 2024-03-31
2,550 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
381,637 GBP2023-04-01 ~ 2024-03-31
448,005 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
16,847 GBP2023-04-01 ~ 2024-03-31
16,350 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
39,179 GBP2023-04-01 ~ 2024-03-31
118,524 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
231,466 GBP2023-04-01 ~ 2024-03-31
75,661 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
4,239,695 GBP2023-03-31
Plant and equipment
6,948,002 GBP2024-03-31
6,729,368 GBP2023-03-31
Furniture and fittings
573,047 GBP2024-03-31
573,047 GBP2023-03-31
Property, Plant & Equipment - Disposals
Land and buildings
-4,239,695 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
-206,932 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
424,149 GBP2023-03-31
Plant and equipment
4,962,271 GBP2024-03-31
4,846,012 GBP2023-03-31
Furniture and fittings
439,274 GBP2024-03-31
412,897 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
55,200 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
296,366 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
26,377 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-479,349 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
-180,107 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
1,985,731 GBP2024-03-31
1,883,356 GBP2023-03-31
Furniture and fittings
133,773 GBP2024-03-31
160,150 GBP2023-03-31
Land and buildings
3,815,546 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
107,625 GBP2024-03-31
120,125 GBP2023-03-31
Computers
162,595 GBP2024-03-31
270,318 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
7,791,269 GBP2024-03-31
11,932,553 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-12,500 GBP2023-04-01 ~ 2024-03-31
Computers
-111,421 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-4,570,548 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
80,849 GBP2024-03-31
84,295 GBP2023-03-31
Computers
158,625 GBP2024-03-31
266,971 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,641,019 GBP2024-03-31
6,034,324 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
8,944 GBP2023-04-01 ~ 2024-03-31
Computers
3,075 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
389,962 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-12,390 GBP2023-04-01 ~ 2024-03-31
Computers
-111,421 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-783,267 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Motor vehicles
26,776 GBP2024-03-31
35,830 GBP2023-03-31
Computers
3,970 GBP2024-03-31
3,347 GBP2023-03-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
333,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
333,000 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
8,325 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
8,325 GBP2024-03-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
324,675 GBP2024-03-31
Investments in Group Undertakings
Cost valuation
3,386 GBP2024-03-31
3,746 GBP2023-03-31
Investments in Group Undertakings
3,386 GBP2024-03-31
3,746 GBP2023-03-31
Raw Materials
1,104,229 GBP2024-03-31
892,337 GBP2023-03-31
Finished Goods
676,595 GBP2024-03-31
720,752 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
3,530,706 GBP2024-03-31
3,599,172 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
8,333,950 GBP2024-03-31
7,880,463 GBP2023-03-31
Other Debtors
Current
748 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
60,794 GBP2024-03-31
Prepayments
Current
504,605 GBP2024-03-31
885,959 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
12,430,055 GBP2024-03-31
12,366,342 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
300,166 GBP2024-03-31
254,418 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
88,800 GBP2024-03-31
7,036 GBP2023-03-31
Trade Creditors/Trade Payables
Current
2,141,230 GBP2024-03-31
1,506,933 GBP2023-03-31
Corporation Tax Payable
Current
118,550 GBP2023-03-31
Other Creditors
Current
511,684 GBP2024-03-31
1,232,959 GBP2023-03-31
Accrued Liabilities
Current
1,056,798 GBP2024-03-31
756,573 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
93,750 GBP2024-03-31
398,081 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
170,200 GBP2024-03-31
Other Creditors
Non-current
1,750,000 GBP2024-03-31
1,850,393 GBP2023-03-31
Bank Borrowings
Non-current, Between one and two years
93,750 GBP2024-03-31
191,128 GBP2023-03-31
Between two and five year, Non-current
206,953 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
88,800 GBP2024-03-31
hire purchase agreements
259,000 GBP2024-03-31
7,036 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
37,263 GBP2024-03-31
34,292 GBP2023-03-31
Between one and five year
60,447 GBP2024-03-31
64,520 GBP2023-03-31
All periods
97,710 GBP2024-03-31
98,812 GBP2023-03-31
Bank Borrowings
Secured
393,916 GBP2024-03-31
652,499 GBP2023-03-31
Total Borrowings
Secured
652,916 GBP2024-03-31
659,535 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
381,445 GBP2024-03-31
330,895 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
Class 2 ordinary share
10 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
836,136 GBP2023-04-01 ~ 2024-03-31