Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 2 ordinary share
992024-01-01 ~ 2024-12-31
Turnover/Revenue
2,218,503 GBP2024-01-01 ~ 2024-12-31
2,927,972 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-194,069 GBP2024-01-01 ~ 2024-12-31
-406,298 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
2,024,434 GBP2024-01-01 ~ 2024-12-31
2,521,674 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-3,659,763 GBP2024-01-01 ~ 2024-12-31
-3,409,912 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-1,452,582 GBP2024-01-01 ~ 2024-12-31
-739,181 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
11,444 GBP2024-01-01 ~ 2024-12-31
32,709 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-20,542 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-2,005,148 GBP2024-01-01 ~ 2024-12-31
-1,273,578 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-2,381,464 GBP2024-01-01 ~ 2024-12-31
-897,262 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-2,381,464 GBP2024-01-01 ~ 2024-12-31
-897,262 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
11,112 GBP2024-12-31
30,313 GBP2023-12-31
Fixed Assets
11,112 GBP2024-12-31
30,313 GBP2023-12-31
Debtors
1,194,579 GBP2024-12-31
1,581,087 GBP2023-12-31
Current assets - Investments
358,465 GBP2024-12-31
1,382,014 GBP2023-12-31
Cash at bank and in hand
334,106 GBP2024-12-31
754,564 GBP2023-12-31
Current Assets
1,887,150 GBP2024-12-31
3,717,665 GBP2023-12-31
Net Current Assets/Liabilities
1,025,885 GBP2024-12-31
3,193,333 GBP2023-12-31
Total Assets Less Current Liabilities
1,036,997 GBP2024-12-31
3,223,646 GBP2023-12-31
Creditors
Non-current
-194,815 GBP2024-12-31
Net Assets/Liabilities
842,182 GBP2024-12-31
3,223,646 GBP2023-12-31
Equity
Called up share capital
1,007,066 GBP2024-12-31
1,007,066 GBP2023-12-31
1,007,066 GBP2022-12-31
Share premium
1,947,515 GBP2024-12-31
1,947,515 GBP2023-12-31
1,947,515 GBP2022-12-31
Retained earnings (accumulated losses)
-2,112,399 GBP2024-12-31
269,065 GBP2023-12-31
1,166,327 GBP2022-12-31
Equity
842,182 GBP2024-12-31
3,223,646 GBP2023-12-31
4,120,908 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-2,381,464 GBP2024-01-01 ~ 2024-12-31
-897,262 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
1,303,918 GBP2024-01-01 ~ 2024-12-31
1,300,413 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
166,359 GBP2024-01-01 ~ 2024-12-31
208,222 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
39,522 GBP2024-01-01 ~ 2024-12-31
43,091 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,509,799 GBP2024-01-01 ~ 2024-12-31
1,551,726 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
172024-01-01 ~ 2024-12-31
192023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
19,201 GBP2024-01-01 ~ 2024-12-31
14,398 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-501,287 GBP2024-01-01 ~ 2024-12-31
-318,395 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
304,090 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
304,090 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
83,628 GBP2023-12-31
Computers
134,376 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
347,483 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
83,628 GBP2024-12-31
83,628 GBP2023-12-31
Computers
134,375 GBP2024-12-31
134,375 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
336,371 GBP2024-12-31
317,170 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
19,201 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
118,368 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Short leasehold
11,111 GBP2024-12-31
30,312 GBP2023-12-31
Computers
1 GBP2024-12-31
1 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
244,055 GBP2024-12-31
11,225 GBP2023-12-31
Other Debtors
Current
86,289 GBP2024-12-31
173,997 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
16,377 GBP2024-12-31
Debtors - Deferred Tax Asset
Current
376,316 GBP2023-12-31
Prepayments
Current
130,701 GBP2024-12-31
57,218 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,070,822 GBP2024-12-31
1,581,087 GBP2023-12-31
Other Debtors
Non-current
123,757 GBP2024-12-31
Trade Creditors/Trade Payables
Current
302,235 GBP2024-12-31
115,611 GBP2023-12-31
Other Taxation & Social Security Payable
Current
141,619 GBP2024-12-31
69,089 GBP2023-12-31
Other Creditors
Current
28,153 GBP2024-12-31
150,642 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
301,551 GBP2024-12-31
27,917 GBP2023-12-31
Accrued Liabilities
Current
157,174 GBP2024-12-31
119,045 GBP2023-12-31
Other Creditors
Non-current
194,815 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
358,930 GBP2024-12-31
342,500 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,398,146 shares2024-12-31
Class 2 ordinary share
1,003,116 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
-2,381,464 GBP2024-01-01 ~ 2024-12-31