10890 - Manufacture Of Other Food Products N.e.c.
Cost of Sales
-49,419,862 GBP2024-01-01 ~ 2024-12-31
-47,521,830 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-12,114,483 GBP2024-01-01 ~ 2024-12-31
-11,216,018 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
24,290 GBP2024-01-01 ~ 2024-12-31
15,645 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2024-01-01 ~ 2024-12-31
-38,862 GBP2023-01-01 ~ 2023-12-31
38,862 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,801,957 GBP2024-01-01 ~ 2024-12-31
2,817,904 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-758,380 GBP2024-01-01 ~ 2024-12-31
-754,477 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
2,043,577 GBP2024-01-01 ~ 2024-12-31
2,063,427 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
9,795,002 GBP2024-12-31
9,466,647 GBP2023-12-31
Debtors
9,663,432 GBP2024-12-31
8,879,034 GBP2023-12-31
Cash at bank and in hand
3,385,486 GBP2024-12-31
3,839,607 GBP2023-12-31
Current Assets
18,307,223 GBP2024-12-31
18,042,518 GBP2023-12-31
Net Current Assets/Liabilities
9,305,028 GBP2024-12-31
8,959,878 GBP2023-12-31
Total Assets Less Current Liabilities
19,100,030 GBP2024-12-31
18,426,525 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-163,265 GBP2024-12-31
-33,337 GBP2023-12-31
Net Assets/Liabilities
18,861,062 GBP2024-12-31
18,317,485 GBP2023-12-31
Equity
Called up share capital
162,097 GBP2024-12-31
162,097 GBP2023-12-31
162,097 GBP2022-12-31
Share premium
62,903 GBP2024-12-31
62,903 GBP2023-12-31
62,903 GBP2022-12-31
Capital redemption reserve
500 GBP2024-12-31
500 GBP2023-12-31
500 GBP2022-12-31
Retained earnings (accumulated losses)
18,635,562 GBP2024-12-31
18,091,985 GBP2023-12-31
16,028,558 GBP2022-12-31
Equity
18,861,062 GBP2024-12-31
18,317,485 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,043,577 GBP2024-01-01 ~ 2024-12-31
2,063,427 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-1,500,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
52,000 GBP2024-01-01 ~ 2024-12-31
48,890 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
4132024-01-01 ~ 2024-12-31
4182023-01-01 ~ 2023-12-31
Wages/Salaries
13,498,253 GBP2024-01-01 ~ 2024-12-31
12,550,528 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
230,595 GBP2024-01-01 ~ 2024-12-31
226,518 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
14,940,430 GBP2024-01-01 ~ 2024-12-31
13,953,233 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
234,764 GBP2024-01-01 ~ 2024-12-31
219,195 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
9,643,334 GBP2023-12-31
Plant and equipment
15,313,284 GBP2024-12-31
13,751,758 GBP2023-12-31
Furniture and fittings
2,461,163 GBP2024-12-31
2,186,186 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
27,417,781 GBP2024-12-31
25,581,278 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-13,722 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-13,722 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
9,643,334 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
3,819,728 GBP2023-12-31
Plant and equipment
11,429,575 GBP2024-12-31
10,589,825 GBP2023-12-31
Furniture and fittings
1,865,535 GBP2024-12-31
1,705,078 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
17,622,779 GBP2024-12-31
16,114,631 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
851,807 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
160,457 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,520,205 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-12,057 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-12,057 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
5,315,665 GBP2024-12-31
5,823,606 GBP2023-12-31
Plant and equipment
3,883,709 GBP2024-12-31
3,161,933 GBP2023-12-31
Furniture and fittings
595,628 GBP2024-12-31
481,108 GBP2023-12-31
Finished Goods/Goods for Resale
2,439,911 GBP2024-12-31
3,218,841 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
9,002,406 GBP2024-12-31
7,969,046 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
0 GBP2024-12-31
285,000 GBP2023-12-31
Other Debtors
Current
510,535 GBP2024-12-31
378,107 GBP2023-12-31
Prepayments/Accrued Income
Current
150,491 GBP2024-12-31
246,881 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
9,663,432 GBP2024-12-31
8,879,034 GBP2023-12-31
Trade Creditors/Trade Payables
Current
5,308,943 GBP2024-12-31
6,122,494 GBP2023-12-31
Corporation Tax Payable
Current
246,400 GBP2024-12-31
286,561 GBP2023-12-31
Other Taxation & Social Security Payable
Current
163,316 GBP2024-12-31
320,749 GBP2023-12-31
Other Creditors
Current
522,633 GBP2024-12-31
0 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
2,760,903 GBP2024-12-31
2,352,836 GBP2023-12-31
Creditors
Current
9,002,195 GBP2024-12-31
9,082,640 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,620,967 shares2024-12-31
1,620,967 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
24,172 GBP2024-12-31
12,490 GBP2023-12-31
Between two and five year
17,134 GBP2024-12-31
0 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
41,306 GBP2024-12-31
12,490 GBP2023-12-31