Turnover/Revenue
14,482,190 GBP2023-04-01 ~ 2024-03-31
14,198,776 GBP2022-04-01 ~ 2023-03-31
Raw materials and consumables used in the production process
-9,198,746 GBP2023-04-01 ~ 2024-03-31
-9,269,883 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
2,081,653 GBP2023-04-01 ~ 2024-03-31
2,023,762 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,006,475 GBP2023-04-01 ~ 2024-03-31
2,000,066 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,448,526 GBP2023-04-01 ~ 2024-03-31
1,574,779 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-1,440,000 GBP2023-04-01 ~ 2024-03-31
-1,550,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
357,974 GBP2024-03-31
435,862 GBP2023-03-31
Total Inventories
2,323,576 GBP2024-03-31
2,930,282 GBP2023-03-31
Debtors
Current
4,167,622 GBP2024-03-31
3,906,965 GBP2023-03-31
Cash at bank and in hand
362,949 GBP2024-03-31
48,162 GBP2023-03-31
Current Assets
6,854,147 GBP2024-03-31
6,885,409 GBP2023-03-31
Net Current Assets/Liabilities
3,135,166 GBP2024-03-31
3,018,147 GBP2023-03-31
Total Assets Less Current Liabilities
3,493,140 GBP2024-03-31
3,454,009 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-29,663 GBP2024-03-31
-14,922 GBP2023-03-31
Net Assets/Liabilities
3,408,962 GBP2024-03-31
3,400,436 GBP2023-03-31
Equity
Called up share capital
110 GBP2024-03-31
110 GBP2023-03-31
Share premium
53,749 GBP2024-03-31
53,749 GBP2023-03-31
Retained earnings (accumulated losses)
3,355,103 GBP2024-03-31
3,346,577 GBP2023-03-31
Equity
3,408,962 GBP2024-03-31
3,400,436 GBP2023-03-31
Property, Plant & Equipment - Depreciation Expense
199,356 GBP2023-04-01 ~ 2024-03-31
187,984 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
2,182,886 GBP2023-04-01 ~ 2024-03-31
2,014,522 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
168,644 GBP2023-04-01 ~ 2024-03-31
191,848 GBP2022-04-01 ~ 2023-03-31
Average number of employees in administration and support functions
192023-04-01 ~ 2024-03-31
182022-04-01 ~ 2023-03-31
Average Number of Employees
752023-04-01 ~ 2024-03-31
682022-04-01 ~ 2023-03-31
Audit Fees/Expenses
12,500 GBP2023-04-01 ~ 2024-03-31
12,500 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
15,864 GBP2023-04-01 ~ 2024-03-31
17,770 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
501,619 GBP2023-04-01 ~ 2024-03-31
380,013 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
30,965 GBP2024-03-31
38,651 GBP2023-03-31
Deferred Tax Liabilities
54,516 GBP2024-03-31
38,651 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
538,423 GBP2024-03-31
520,900 GBP2023-03-31
Motor vehicles
428,992 GBP2024-03-31
470,021 GBP2023-03-31
Other
1,162,078 GBP2024-03-31
1,125,060 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
2,129,493 GBP2024-03-31
2,115,981 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-109,969 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-109,969 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
472,001 GBP2024-03-31
436,166 GBP2023-03-31
Motor vehicles
311,321 GBP2024-03-31
331,729 GBP2023-03-31
Other
988,197 GBP2024-03-31
912,224 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,771,519 GBP2024-03-31
1,680,119 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
35,835 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
87,546 GBP2023-04-01 ~ 2024-03-31
Other
75,973 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
199,354 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-107,954 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-107,954 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
66,422 GBP2024-03-31
84,734 GBP2023-03-31
Motor vehicles
117,671 GBP2024-03-31
138,292 GBP2023-03-31
Other
173,881 GBP2024-03-31
212,836 GBP2023-03-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
2,564,241 GBP2024-03-31
3,190,331 GBP2023-03-31
Other Debtors
Current, Amounts falling due within one year
259,427 GBP2024-03-31
232,165 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
4,167,622 GBP2024-03-31
3,906,965 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
1,403,763 GBP2024-03-31
1,281,728 GBP2023-03-31
Trade Creditors/Trade Payables
1,006,170 GBP2024-03-31
1,499,550 GBP2023-03-31
Taxation/Social Security Payable
570,615 GBP2024-03-31
486,377 GBP2023-03-31
Other Creditors
22,259 GBP2024-03-31
54,933 GBP2023-03-31
Total Borrowings
Non-current, Amounts falling due after one year
29,663 GBP2024-03-31
14,922 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
29,663 GBP2024-03-31
14,922 GBP2023-03-31
Current
28,373 GBP2024-03-31
10,533 GBP2023-03-31
Other Remaining Borrowings
Current
1,375,390 GBP2024-03-31
1,271,195 GBP2023-03-31
Total Borrowings
Current
1,403,763 GBP2024-03-31
1,281,728 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
32,659 GBP2024-03-31
11,818 GBP2023-03-31
Minimum gross finance lease payments owing
67,108 GBP2024-03-31
28,560 GBP2023-03-31