Turnover/Revenue
14,568,373 GBP2024-04-01 ~ 2025-03-31
14,482,190 GBP2023-04-01 ~ 2024-03-31
Raw materials and consumables used in the production process
-9,376,818 GBP2024-04-01 ~ 2025-03-31
-9,198,746 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
1,839,546 GBP2024-04-01 ~ 2025-03-31
2,081,653 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,752,788 GBP2024-04-01 ~ 2025-03-31
2,006,475 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,348,026 GBP2024-04-01 ~ 2025-03-31
1,448,526 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-1,250,000 GBP2024-04-01 ~ 2025-03-31
-1,440,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
480,766 GBP2025-03-31
357,974 GBP2024-03-31
Total Inventories
3,208,990 GBP2025-03-31
2,323,576 GBP2024-03-31
Debtors
Current
3,158,302 GBP2025-03-31
4,167,622 GBP2024-03-31
Cash at bank and in hand
453,847 GBP2025-03-31
362,949 GBP2024-03-31
Current Assets
6,821,139 GBP2025-03-31
6,854,147 GBP2024-03-31
Net Current Assets/Liabilities
3,288,512 GBP2025-03-31
3,135,166 GBP2024-03-31
Total Assets Less Current Liabilities
3,769,278 GBP2025-03-31
3,493,140 GBP2024-03-31
Net Assets/Liabilities
3,506,988 GBP2025-03-31
3,408,962 GBP2024-03-31
Equity
Called up share capital
110 GBP2025-03-31
110 GBP2024-03-31
Share premium
53,749 GBP2025-03-31
53,749 GBP2024-03-31
Retained earnings (accumulated losses)
3,453,129 GBP2025-03-31
3,355,103 GBP2024-03-31
Equity
3,506,988 GBP2025-03-31
3,408,962 GBP2024-03-31
Property, Plant & Equipment - Depreciation Expense
202,674 GBP2024-04-01 ~ 2025-03-31
199,356 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
2,132,210 GBP2024-04-01 ~ 2025-03-31
2,182,886 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
117,544 GBP2024-04-01 ~ 2025-03-31
168,644 GBP2023-04-01 ~ 2024-03-31
Average number of employees in administration and support functions
212024-04-01 ~ 2025-03-31
192023-04-01 ~ 2024-03-31
Average Number of Employees
772024-04-01 ~ 2025-03-31
752023-04-01 ~ 2024-03-31
Audit Fees/Expenses
13,000 GBP2024-04-01 ~ 2025-03-31
12,500 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
18,971 GBP2024-04-01 ~ 2025-03-31
15,864 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
438,197 GBP2024-04-01 ~ 2025-03-31
501,619 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
73,486 GBP2025-03-31
30,965 GBP2024-03-31
Deferred Tax Liabilities
73,486 GBP2025-03-31
54,516 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
579,565 GBP2025-03-31
538,423 GBP2024-03-31
Motor vehicles
320,857 GBP2025-03-31
428,992 GBP2024-03-31
Other
1,384,988 GBP2025-03-31
1,162,078 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
2,285,410 GBP2025-03-31
2,129,493 GBP2024-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-174,885 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-174,885 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
506,768 GBP2025-03-31
472,001 GBP2024-03-31
Motor vehicles
234,133 GBP2025-03-31
311,321 GBP2024-03-31
Other
1,063,743 GBP2025-03-31
988,197 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,804,644 GBP2025-03-31
1,771,519 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
34,767 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
92,361 GBP2024-04-01 ~ 2025-03-31
Other
75,546 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
202,674 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-169,549 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-169,549 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
72,797 GBP2025-03-31
66,422 GBP2024-03-31
Motor vehicles
86,724 GBP2025-03-31
117,671 GBP2024-03-31
Other
321,245 GBP2025-03-31
173,881 GBP2024-03-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
2,125,954 GBP2025-03-31
Amounts falling due within one year, Current
2,564,241 GBP2024-03-31
Other Debtors
Current, Amounts falling due within one year
288,500 GBP2025-03-31
Amounts falling due within one year, Current
259,427 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
3,158,302 GBP2025-03-31
Amounts falling due within one year, Current
4,167,622 GBP2024-03-31
Total Borrowings
Current, Amounts falling due within one year
1,125,403 GBP2025-03-31
Trade Creditors/Trade Payables
1,104,926 GBP2025-03-31
1,006,170 GBP2024-03-31
Taxation/Social Security Payable
796,291 GBP2025-03-31
570,615 GBP2024-03-31
Other Creditors
33,647 GBP2025-03-31
22,259 GBP2024-03-31
Other Remaining Borrowings
Current
1,031,177 GBP2025-03-31
1,375,390 GBP2024-03-31
Total Borrowings
Current
1,125,403 GBP2025-03-31
1,403,763 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
94,226 GBP2025-03-31
28,373 GBP2024-03-31
Minimum gross finance lease payments owing
283,030 GBP2025-03-31
58,036 GBP2024-03-31