Cost of Sales
-7,013,929 GBP2024-01-01 ~ 2024-12-31
-8,468,872 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,754,842 GBP2024-01-01 ~ 2024-12-31
-1,404,280 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
144,330 GBP2024-01-01 ~ 2024-12-31
120,773 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-1,448 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,076,871 GBP2024-01-01 ~ 2024-12-31
1,442,515 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-213,235 GBP2024-01-01 ~ 2024-12-31
-342,425 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
863,636 GBP2024-01-01 ~ 2024-12-31
1,100,090 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
863,636 GBP2024-01-01 ~ 2024-12-31
1,100,090 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
34,220 GBP2024-12-31
41,932 GBP2023-12-31
Fixed Assets - Investments
62,501 GBP2024-12-31
62,501 GBP2023-12-31
Fixed Assets
96,721 GBP2024-12-31
104,433 GBP2023-12-31
Debtors
6,254,570 GBP2024-12-31
4,751,861 GBP2023-12-31
Cash at bank and in hand
3,021,502 GBP2024-12-31
4,415,915 GBP2023-12-31
Current Assets
9,276,072 GBP2024-12-31
9,167,776 GBP2023-12-31
Net Current Assets/Liabilities
4,565,891 GBP2024-12-31
4,994,543 GBP2023-12-31
Total Assets Less Current Liabilities
4,662,612 GBP2024-12-31
5,098,976 GBP2023-12-31
Equity
Called up share capital
7,000 GBP2024-12-31
7,000 GBP2023-12-31
7,000 GBP2022-12-31
Capital redemption reserve
3,000 GBP2024-12-31
3,000 GBP2023-12-31
3,000 GBP2022-12-31
Retained earnings (accumulated losses)
4,652,612 GBP2024-12-31
5,088,976 GBP2023-12-31
10,971,114 GBP2022-12-31
Equity
4,662,612 GBP2024-12-31
5,098,976 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
863,636 GBP2024-01-01 ~ 2024-12-31
1,100,090 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-6,982,228 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-1,300,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
11,191 GBP2024-01-01 ~ 2024-12-31
11,100 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
262024-01-01 ~ 2024-12-31
272023-01-01 ~ 2023-12-31
Wages/Salaries
3,298,819 GBP2024-01-01 ~ 2024-12-31
3,909,911 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
585,206 GBP2024-01-01 ~ 2024-12-31
514,761 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,329,083 GBP2024-01-01 ~ 2024-12-31
4,927,200 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
1,709,572 GBP2024-01-01 ~ 2024-12-31
1,880,988 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
149,195 GBP2024-12-31
135,418 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
114,975 GBP2024-12-31
93,486 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
21,489 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
34,220 GBP2024-12-31
41,932 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,538,611 GBP2024-12-31
3,380,853 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,452,890 GBP2024-12-31
1,042,030 GBP2023-12-31
Other Debtors
Current
52,849 GBP2024-12-31
52,849 GBP2023-12-31
Prepayments/Accrued Income
Current
76,590 GBP2024-12-31
89,806 GBP2023-12-31
Other Debtors
Non-current
0 GBP2024-12-31
82,636 GBP2023-12-31
Trade Creditors/Trade Payables
Current
236,912 GBP2024-12-31
207,152 GBP2023-12-31
Amounts owed to group undertakings
Current
1,289,338 GBP2024-12-31
500,552 GBP2023-12-31
Corporation Tax Payable
Current
150,811 GBP2024-12-31
221,302 GBP2023-12-31
Other Taxation & Social Security Payable
Current
296,058 GBP2024-12-31
408,651 GBP2023-12-31
Other Creditors
Current
52,030 GBP2024-12-31
96,662 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
2,573,298 GBP2024-12-31
2,738,914 GBP2023-12-31
Creditors
Current
4,710,181 GBP2024-12-31
4,173,233 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
7,000 shares2024-12-31
7,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
17,640 GBP2024-12-31
4,750 GBP2023-12-31
Between two and five year
25,846 GBP2024-12-31
0 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
43,486 GBP2024-12-31
4,750 GBP2023-12-31