Property, Plant & Equipment
16,902 GBP2021-12-31
35,564 GBP2020-12-31
Fixed Assets
16,902 GBP2021-12-31
35,564 GBP2020-12-31
Total Inventories
775,318 GBP2021-12-31
610,949 GBP2020-12-31
Debtors
1,208,536 GBP2021-12-31
718,383 GBP2020-12-31
Cash at bank and in hand
773,369 GBP2021-12-31
642,097 GBP2020-12-31
Current Assets
2,757,223 GBP2021-12-31
1,971,429 GBP2020-12-31
Net Current Assets/Liabilities
2,281,910 GBP2021-12-31
1,691,806 GBP2020-12-31
Total Assets Less Current Liabilities
2,298,812 GBP2021-12-31
1,727,370 GBP2020-12-31
Net Assets/Liabilities
2,048,812 GBP2021-12-31
1,727,370 GBP2020-12-31
Equity
Called up share capital
14,560 GBP2021-12-31
14,560 GBP2020-12-31
Capital redemption reserve
11,440 GBP2021-12-31
11,440 GBP2020-12-31
Retained earnings (accumulated losses)
2,022,812 GBP2021-12-31
1,701,370 GBP2020-12-31
Average Number of Employees
242021-01-01 ~ 2021-12-31
282020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
564,489 GBP2021-12-31
564,489 GBP2020-12-31
Motor vehicles
55,088 GBP2021-12-31
55,088 GBP2020-12-31
Computers
35,853 GBP2021-12-31
35,853 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
655,430 GBP2021-12-31
655,430 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
557,303 GBP2021-12-31
552,919 GBP2020-12-31
Motor vehicles
45,560 GBP2021-12-31
31,787 GBP2020-12-31
Computers
35,665 GBP2021-12-31
35,160 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
638,528 GBP2021-12-31
619,866 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
4,384 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
13,773 GBP2021-01-01 ~ 2021-12-31
Computers
505 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
18,662 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Plant and equipment
7,186 GBP2021-12-31
11,570 GBP2020-12-31
Motor vehicles
9,528 GBP2021-12-31
23,301 GBP2020-12-31
Computers
188 GBP2021-12-31
693 GBP2020-12-31
Raw Materials
447,517 GBP2021-12-31
372,419 GBP2020-12-31
Finished Goods
115,571 GBP2021-12-31
149,041 GBP2020-12-31
Value of work in progress
212,230 GBP2021-12-31
89,489 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
315,690 GBP2021-12-31
231,129 GBP2020-12-31
Prepayments/Accrued Income
Current
42,448 GBP2021-12-31
40,588 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
850,398 GBP2021-12-31
446,666 GBP2020-12-31
Trade Creditors/Trade Payables
Current
79,739 GBP2021-12-31
52,891 GBP2020-12-31
Corporation Tax Payable
Current
152,350 GBP2021-12-31
58,500 GBP2020-12-31
Other Taxation & Social Security Payable
Current
12,157 GBP2021-12-31
Amount of value-added tax that is payable
Current
120,131 GBP2021-12-31
55,898 GBP2020-12-31
Other Creditors
Current
4,576 GBP2021-12-31
3,706 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
7,130 GBP2021-12-31
4,070 GBP2020-12-31
Bank Borrowings/Overdrafts
Non-current
250,000 GBP2021-12-31