Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
5,496,472 GBP2023-12-31
5,738,165 GBP2022-12-31
Total Inventories
294,152 GBP2023-12-31
364,798 GBP2022-12-31
Debtors
10,745,537 GBP2023-12-31
15,002,776 GBP2022-12-31
Cash at bank and in hand
478,270 GBP2023-12-31
237,029 GBP2022-12-31
Current Assets
11,517,959 GBP2023-12-31
15,604,603 GBP2022-12-31
Creditors
Current
3,541,135 GBP2023-12-31
14,670,712 GBP2022-12-31
Net Current Assets/Liabilities
7,976,824 GBP2023-12-31
933,891 GBP2022-12-31
Total Assets Less Current Liabilities
13,473,296 GBP2023-12-31
6,672,056 GBP2022-12-31
Creditors
Non-current
-6,530,000 GBP2023-12-31
Net Assets/Liabilities
5,640,011 GBP2023-12-31
5,323,898 GBP2022-12-31
Equity
Called up share capital
3,935,200 GBP2023-12-31
3,935,200 GBP2022-12-31
Retained earnings (accumulated losses)
1,704,811 GBP2023-12-31
1,388,698 GBP2022-12-31
Equity
5,640,011 GBP2023-12-31
5,323,898 GBP2022-12-31
Average Number of Employees
472023-01-01 ~ 2023-12-31
452022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
106,765 GBP2023-12-31
106,765 GBP2022-12-31
Improvements to leasehold property
9,716,254 GBP2023-12-31
9,716,254 GBP2022-12-31
Furniture and fittings
21,368 GBP2023-12-31
17,474 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
9,844,387 GBP2023-12-31
9,840,493 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
106,765 GBP2023-12-31
106,765 GBP2022-12-31
Improvements to leasehold property
4,223,514 GBP2023-12-31
3,979,185 GBP2022-12-31
Furniture and fittings
17,636 GBP2023-12-31
16,378 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,347,915 GBP2023-12-31
4,102,328 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
244,329 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
1,258 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
245,587 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
5,492,740 GBP2023-12-31
5,737,069 GBP2022-12-31
Furniture and fittings
3,732 GBP2023-12-31
1,096 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
828,101 GBP2023-12-31
1,063,891 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
5,961,527 GBP2023-12-31
3,586,430 GBP2022-12-31
Other Debtors
Current
54,307 GBP2023-12-31
54,307 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
34,489 GBP2023-12-31
40,900 GBP2022-12-31
Prepayments/Accrued Income
Current
448,706 GBP2023-12-31
602,896 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
10,745,537 GBP2023-12-31
15,002,776 GBP2022-12-31
Trade Creditors/Trade Payables
Current
510,417 GBP2023-12-31
656,940 GBP2022-12-31
Amounts owed to group undertakings
Current
83,628 GBP2023-12-31
1,690,871 GBP2022-12-31
Corporation Tax Payable
Current
31,276 GBP2023-12-31
13,062 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
214,278 GBP2023-12-31
251,663 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
52,064 GBP2023-12-31
38,047 GBP2022-12-31
Between one and five year
208,460 GBP2023-12-31
52,272 GBP2022-12-31
More than five year
38,619 GBP2023-12-31
All periods
299,143 GBP2023-12-31
90,319 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,935,200 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
316,113 GBP2023-01-01 ~ 2023-12-31