Par Value of Share
Class 1 ordinary share
12023-05-01 ~ 2024-04-30
Turnover/Revenue
6,188,764 GBP2023-05-01 ~ 2024-04-30
6,221,761 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
-3,386,440 GBP2023-05-01 ~ 2024-04-30
-3,239,284 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
2,802,324 GBP2023-05-01 ~ 2024-04-30
2,982,477 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-2,985,705 GBP2023-05-01 ~ 2024-04-30
-3,201,967 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
-182,981 GBP2023-05-01 ~ 2024-04-30
-219,490 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
97,088 GBP2023-05-01 ~ 2024-04-30
19,103 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
-85,893 GBP2023-05-01 ~ 2024-04-30
-200,387 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
-72,976 GBP2023-05-01 ~ 2024-04-30
-196,112 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
-1,180,684 GBP2023-05-01 ~ 2024-04-30
-715,806 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
1,317,302 GBP2024-04-30
1,494,830 GBP2023-04-30
Fixed Assets
1,317,302 GBP2024-04-30
1,494,830 GBP2023-04-30
Total Inventories
103,964 GBP2024-04-30
109,437 GBP2023-04-30
Debtors
954,094 GBP2024-04-30
1,471,665 GBP2023-04-30
Current assets - Investments
2,150,479 GBP2024-04-30
1,068,848 GBP2023-04-30
Cash at bank and in hand
889,246 GBP2024-04-30
3,175,623 GBP2023-04-30
Current Assets
4,097,783 GBP2024-04-30
5,825,573 GBP2023-04-30
Creditors
Current
1,028,054 GBP2024-04-30
1,137,479 GBP2023-04-30
Net Current Assets/Liabilities
3,069,729 GBP2024-04-30
4,688,094 GBP2023-04-30
Total Assets Less Current Liabilities
4,387,031 GBP2024-04-30
6,182,924 GBP2023-04-30
Net Assets/Liabilities
4,279,788 GBP2024-04-30
6,062,764 GBP2023-04-30
Equity
Called up share capital
20,000 GBP2024-04-30
20,000 GBP2023-04-30
20,000 GBP2022-04-30
Retained earnings (accumulated losses)
4,259,788 GBP2024-04-30
6,042,764 GBP2023-04-30
6,838,876 GBP2022-04-30
Equity
4,279,788 GBP2024-04-30
6,062,764 GBP2023-04-30
6,858,876 GBP2022-04-30
Dividends Paid
Retained earnings (accumulated losses)
-602,292 GBP2023-05-01 ~ 2024-04-30
-80,306 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-602,292 GBP2023-05-01 ~ 2024-04-30
-80,306 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,180,684 GBP2023-05-01 ~ 2024-04-30
-715,806 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
2,024,631 GBP2023-05-01 ~ 2024-04-30
1,833,383 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
225,523 GBP2023-05-01 ~ 2024-04-30
208,202 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
69,077 GBP2023-05-01 ~ 2024-04-30
37,205 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
2,319,231 GBP2023-05-01 ~ 2024-04-30
2,078,790 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
452023-05-01 ~ 2024-04-30
462022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
434,355 GBP2023-05-01 ~ 2024-04-30
523,665 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
21,440 GBP2023-05-01 ~ 2024-04-30
16,000 GBP2022-05-01 ~ 2023-04-30
Current Tax for the Period
64,003 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
2,878 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
2,878 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
857,901 GBP2024-04-30
857,901 GBP2023-04-30
Motor vehicles
599,897 GBP2024-04-30
587,163 GBP2023-04-30
Computers
8,414,347 GBP2024-04-30
8,196,555 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
9,872,145 GBP2024-04-30
9,641,619 GBP2023-04-30
Property, Plant & Equipment - Disposals
Motor vehicles
-29,040 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Disposals
-29,040 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
793,815 GBP2024-04-30
772,453 GBP2023-04-30
Motor vehicles
447,750 GBP2024-04-30
435,285 GBP2023-04-30
Computers
7,313,278 GBP2024-04-30
6,939,051 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,554,843 GBP2024-04-30
8,146,789 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
21,362 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
38,766 GBP2023-05-01 ~ 2024-04-30
Computers
374,227 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
434,355 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-26,301 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-26,301 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Plant and equipment
64,086 GBP2024-04-30
85,448 GBP2023-04-30
Motor vehicles
152,147 GBP2024-04-30
151,878 GBP2023-04-30
Computers
1,101,069 GBP2024-04-30
1,257,504 GBP2023-04-30
Merchandise
103,964 GBP2024-04-30
109,437 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
569,422 GBP2024-04-30
1,045,050 GBP2023-04-30
Other Debtors
Current
15,000 GBP2024-04-30
2,000 GBP2023-04-30
Amount of corporation tax that is recoverable
Current
13,363 GBP2024-04-30
8,993 GBP2023-04-30
Amount of value-added tax that is recoverable
Current
46,409 GBP2024-04-30
Prepayments/Accrued Income
Current
302,270 GBP2024-04-30
358,779 GBP2023-04-30
Debtors
Amounts falling due within one year, Current
954,094 GBP2024-04-30
1,471,665 GBP2023-04-30
Trade Creditors/Trade Payables
Current
174,323 GBP2024-04-30
189,271 GBP2023-04-30
Other Taxation & Social Security Payable
Current
46,912 GBP2024-04-30
57,012 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
774,737 GBP2024-04-30
784,123 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
75,500 GBP2024-04-30
75,500 GBP2023-04-30
Between one and five year
302,000 GBP2024-04-30
302,000 GBP2023-04-30
More than five year
44,042 GBP2024-04-30
119,542 GBP2023-04-30
All periods
421,542 GBP2024-04-30
497,042 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
107,243 GBP2024-04-30
120,160 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,000 shares2024-04-30