Average Number of Employees
3502022-04-01 ~ 2023-03-31
3632021-04-01 ~ 2022-03-31
Turnover/Revenue
37,151,177 GBP2022-04-01 ~ 2023-03-31
41,752,769 GBP2021-04-01 ~ 2022-03-31
Cost of Sales
-30,714,851 GBP2022-04-01 ~ 2023-03-31
-33,631,266 GBP2021-04-01 ~ 2022-03-31
Gross Profit/Loss
6,436,326 GBP2022-04-01 ~ 2023-03-31
8,121,503 GBP2021-04-01 ~ 2022-03-31
Distribution Costs
-1,273,744 GBP2022-04-01 ~ 2023-03-31
-1,110,125 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-3,564,602 GBP2022-04-01 ~ 2023-03-31
-6,020,875 GBP2021-04-01 ~ 2022-03-31
Operating Profit/Loss
1,453,848 GBP2022-04-01 ~ 2023-03-31
1,104,504 GBP2021-04-01 ~ 2022-03-31
Other Interest Receivable/Similar Income (Finance Income)
174 GBP2022-04-01 ~ 2023-03-31
1,843 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
1,453,011 GBP2022-04-01 ~ 2023-03-31
1,101,183 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
1,116,972 GBP2022-04-01 ~ 2023-03-31
844,273 GBP2021-04-01 ~ 2022-03-31
Intangible Assets
2,909,956 GBP2023-03-31
1,962,700 GBP2022-03-31
Property, Plant & Equipment
4,820,707 GBP2023-03-31
4,148,728 GBP2022-03-31
Fixed Assets - Investments
224,994 GBP2023-03-31
224,994 GBP2022-03-31
Fixed Assets
7,955,657 GBP2023-03-31
6,336,422 GBP2022-03-31
Total Inventories
6,612,202 GBP2023-03-31
8,271,534 GBP2022-03-31
Debtors
Current
14,083,470 GBP2023-03-31
13,071,543 GBP2022-03-31
Cash at bank and in hand
1,029,299 GBP2023-03-31
2,552,523 GBP2022-03-31
Current Assets
21,724,971 GBP2023-03-31
23,895,600 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-7,793,321 GBP2023-03-31
-9,762,737 GBP2022-03-31
Net Current Assets/Liabilities
13,931,650 GBP2023-03-31
14,132,863 GBP2022-03-31
Total Assets Less Current Liabilities
21,887,307 GBP2023-03-31
20,469,285 GBP2022-03-31
Net Assets/Liabilities
19,220,409 GBP2023-03-31
18,103,437 GBP2022-03-31
Equity
Called up share capital
70 GBP2023-03-31
70 GBP2022-03-31
70 GBP2021-04-01
Retained earnings (accumulated losses)
19,220,339 GBP2023-03-31
18,103,367 GBP2022-03-31
17,259,064 GBP2021-04-01
Equity
19,220,409 GBP2023-03-31
18,103,437 GBP2022-03-31
17,259,164 GBP2021-04-01
Share premium
30 GBP2021-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,116,972 GBP2022-04-01 ~ 2023-03-31
844,273 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,116,972 GBP2022-04-01 ~ 2023-03-31
844,273 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
1,116,972 GBP2022-04-01 ~ 2023-03-31
844,273 GBP2021-04-01 ~ 2022-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
30 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Depreciation Expense
768,456 GBP2022-04-01 ~ 2023-03-31
659,386 GBP2021-04-01 ~ 2022-03-31
Audit Fees/Expenses
43,000 GBP2022-04-01 ~ 2023-03-31
37,500 GBP2021-04-01 ~ 2022-03-31
Wages/Salaries
9,969,546 GBP2022-04-01 ~ 2023-03-31
10,610,676 GBP2021-04-01 ~ 2022-03-31
Social Security Costs
956,589 GBP2022-04-01 ~ 2023-03-31
954,996 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
11,326,242 GBP2022-04-01 ~ 2023-03-31
12,002,282 GBP2021-04-01 ~ 2022-03-31
Director Remuneration
435,224 GBP2022-04-01 ~ 2023-03-31
1,555,601 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
184,744 GBP2022-04-01 ~ 2023-03-31
207,184 GBP2021-04-01 ~ 2022-03-31
Tax Expense/Credit at Applicable Tax Rate
276,072 GBP2022-04-01 ~ 2023-03-31
209,225 GBP2021-04-01 ~ 2022-03-31
Intangible Assets - Gross Cost
Development expenditure
5,484,587 GBP2023-03-31
3,976,822 GBP2022-03-31
Computer software
864,019 GBP2023-03-31
650,255 GBP2022-03-31
Intangible Assets - Gross Cost
6,392,815 GBP2023-03-31
4,627,077 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
2,842,252 GBP2023-03-31
2,161,967 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
3,482,859 GBP2023-03-31
2,664,377 GBP2022-03-31
Intangible Assets - Increase From Amortisation Charge for Year
818,482 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Development expenditure
2,642,335 GBP2023-03-31
1,814,855 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
10,754,708 GBP2023-03-31
9,203,724 GBP2022-03-31
Other
248,440 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
11,344,820 GBP2023-03-31
10,039,441 GBP2022-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-173,649 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals
-173,649 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
5,361,343 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
5,890,713 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
756,714 GBP2022-04-01 ~ 2023-03-31
Owned/Freehold
768,456 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-135,056 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-135,056 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,983,001 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,524,113 GBP2023-03-31
Property, Plant & Equipment
Plant and equipment
4,771,707 GBP2023-03-31
3,842,381 GBP2022-03-31
Other
248,440 GBP2022-03-31
Investments in Group Undertakings
224,994 GBP2023-03-31
224,994 GBP2022-03-31
Raw materials and consumables
4,289,678 GBP2023-03-31
5,574,683 GBP2022-03-31
Value of work in progress
1,033,097 GBP2023-03-31
928,929 GBP2022-03-31
Finished Goods/Goods for Resale
1,289,427 GBP2023-03-31
1,767,922 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
9,138,837 GBP2023-03-31
10,296,101 GBP2022-03-31
Amounts Owed by Group Undertakings
Current
3,612,198 GBP2023-03-31
1,097,873 GBP2022-03-31
Other Debtors
Current
77,893 GBP2023-03-31
79,201 GBP2022-03-31
Prepayments/Accrued Income
Current
771,544 GBP2023-03-31
666,649 GBP2022-03-31
Amount of corporation tax that is recoverable
Current
482,998 GBP2023-03-31
931,719 GBP2022-03-31
Trade Creditors/Trade Payables
Current
5,101,977 GBP2023-03-31
6,945,657 GBP2022-03-31
Amounts owed to group undertakings
Current
58,955 GBP2023-03-31
Taxation/Social Security Payable
Current
1,127,067 GBP2023-03-31
902,969 GBP2022-03-31
Other Creditors
Current
487,169 GBP2023-03-31
534,794 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
874,021 GBP2023-03-31
1,379,317 GBP2022-03-31
Creditors
Current
7,793,321 GBP2023-03-31
9,762,737 GBP2022-03-31
Net Deferred Tax Liability/Asset
-631,921 GBP2023-03-31
-276,430 GBP2022-03-31
-35,328 GBP2021-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-355,491 GBP2022-04-01 ~ 2023-03-31
-241,102 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-735,281 GBP2023-03-31
-352,411 GBP2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
70 shares2023-03-31
70 shares2022-03-31
Par Value of Share
Class 1 ordinary share
1.002022-04-01 ~ 2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
247,267 GBP2023-03-31
279,823 GBP2022-03-31
Between one and five year
970,200 GBP2023-03-31
974,917 GBP2022-03-31
More than five year
429,165 GBP2023-03-31
671,715 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,646,632 GBP2023-03-31
1,926,455 GBP2022-03-31