Average Number of Employees
542024-01-01 ~ 2024-12-31
592023-01-01 ~ 2023-12-31
Turnover/Revenue
30,011,753 GBP2024-01-01 ~ 2024-12-31
30,014,810 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-23,072,704 GBP2024-01-01 ~ 2024-12-31
-23,351,194 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
6,939,049 GBP2024-01-01 ~ 2024-12-31
6,663,616 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-6,259,153 GBP2024-01-01 ~ 2024-12-31
-5,952,698 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
679,896 GBP2024-01-01 ~ 2024-12-31
710,918 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
21,671 GBP2024-01-01 ~ 2024-12-31
21,347 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-12,794 GBP2024-01-01 ~ 2024-12-31
-3,219 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
688,773 GBP2024-01-01 ~ 2024-12-31
729,046 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
491,965 GBP2024-01-01 ~ 2024-12-31
508,533 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
22,916 GBP2024-12-31
53,727 GBP2023-12-31
Total Inventories
107,836 GBP2024-12-31
176,747 GBP2023-12-31
Debtors
Current
4,643,108 GBP2024-12-31
4,460,523 GBP2023-12-31
Cash at bank and in hand
1,566,787 GBP2024-12-31
855,061 GBP2023-12-31
Current Assets
6,317,731 GBP2024-12-31
5,492,331 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-3,532,813 GBP2023-12-31
Net Current Assets/Liabilities
2,082,294 GBP2024-12-31
1,959,518 GBP2023-12-31
Total Assets Less Current Liabilities
2,105,210 GBP2024-12-31
2,013,245 GBP2023-12-31
Net Assets/Liabilities
2,105,210 GBP2024-12-31
2,013,245 GBP2023-12-31
Equity
Called up share capital
100,000 GBP2024-12-31
100,000 GBP2023-12-31
100,000 GBP2023-01-01
Retained earnings (accumulated losses)
2,005,210 GBP2024-12-31
1,913,245 GBP2023-12-31
1,854,712 GBP2023-01-01
Equity
2,105,210 GBP2024-12-31
2,013,245 GBP2023-12-31
1,954,712 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
491,965 GBP2024-01-01 ~ 2024-12-31
508,533 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
491,965 GBP2024-01-01 ~ 2024-12-31
508,533 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
491,965 GBP2024-01-01 ~ 2024-12-31
508,533 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-400,000 GBP2024-01-01 ~ 2024-12-31
-450,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-400,000 GBP2024-01-01 ~ 2024-12-31
-450,000 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-400,000 GBP2024-01-01 ~ 2024-12-31
Equity - Income/Expense Recognised Directly
-400,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
14,750 GBP2024-01-01 ~ 2024-12-31
13,900 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
640,186 GBP2024-01-01 ~ 2024-12-31
536,198 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-37,471 GBP2024-01-01 ~ 2024-12-31
-26,253 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
172,193 GBP2024-01-01 ~ 2024-12-31
171,472 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
31,995 GBP2024-12-31
31,995 GBP2023-12-31
Furniture and fittings
98,064 GBP2024-12-31
98,064 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
282,079 GBP2024-12-31
843,841 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
-561,762 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
31,995 GBP2023-12-31
Furniture and fittings
87,420 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
790,114 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
30,811 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-561,762 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
31,995 GBP2024-12-31
Furniture and fittings
91,678 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
259,163 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
6,386 GBP2024-12-31
10,644 GBP2023-12-31
Finished Goods/Goods for Resale
107,836 GBP2024-12-31
176,747 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
4,059,163 GBP2024-12-31
3,977,514 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
155,169 GBP2024-12-31
29,566 GBP2023-12-31
Other Debtors
Current
125,238 GBP2024-12-31
125,204 GBP2023-12-31
Prepayments/Accrued Income
Current
98,355 GBP2024-12-31
129,135 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
162,677 GBP2024-12-31
194,069 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
42,506 GBP2024-12-31
5,035 GBP2023-12-31
Bank Overdrafts
-167,237 GBP2024-12-31
Cash and Cash Equivalents
1,399,550 GBP2024-12-31
855,061 GBP2023-12-31
Bank Overdrafts
Current
167,237 GBP2024-12-31
Trade Creditors/Trade Payables
Current
234,600 GBP2024-12-31
497,762 GBP2023-12-31
Amounts owed to group undertakings
Current
2,242,317 GBP2024-12-31
2,388,294 GBP2023-12-31
Taxation/Social Security Payable
Current
526,852 GBP2024-12-31
175,662 GBP2023-12-31
Other Creditors
Current
886,122 GBP2024-12-31
393,382 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
178,309 GBP2024-12-31
77,713 GBP2023-12-31
Creditors
Current
4,235,437 GBP2024-12-31
3,532,813 GBP2023-12-31
Net Deferred Tax Liability/Asset
42,506 GBP2024-12-31
5,035 GBP2023-12-31
-21,218 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
37,471 GBP2024-01-01 ~ 2024-12-31
26,253 GBP2023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
279,035 GBP2024-12-31
432,147 GBP2023-12-31
Between one and five year
532,142 GBP2024-12-31
626,254 GBP2023-12-31
More than five year
80,325 GBP2024-12-31
73,497 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
891,502 GBP2024-12-31
1,131,898 GBP2023-12-31