Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 2 ordinary share
02024-01-01 ~ 2024-12-31
Property, Plant & Equipment
1,629,665 GBP2024-12-31
1,840,156 GBP2023-12-31
Total Inventories
89,654 GBP2024-12-31
101,409 GBP2023-12-31
Debtors
691,770 GBP2024-12-31
689,420 GBP2023-12-31
Cash at bank and in hand
167,377 GBP2024-12-31
78,615 GBP2023-12-31
Current Assets
948,801 GBP2024-12-31
869,444 GBP2023-12-31
Creditors
Current
1,285,172 GBP2024-12-31
1,093,692 GBP2023-12-31
Net Current Assets/Liabilities
-336,371 GBP2024-12-31
-224,248 GBP2023-12-31
Total Assets Less Current Liabilities
1,293,294 GBP2024-12-31
1,615,908 GBP2023-12-31
Net Assets/Liabilities
663,334 GBP2024-12-31
887,366 GBP2023-12-31
Equity
Called up share capital
381,000 GBP2024-12-31
381,000 GBP2023-12-31
Capital redemption reserve
1,839,080 GBP2024-12-31
1,839,080 GBP2023-12-31
Retained earnings (accumulated losses)
-1,556,746 GBP2024-12-31
-1,332,714 GBP2023-12-31
Equity
663,334 GBP2024-12-31
887,366 GBP2023-12-31
Average Number of Employees
72024-01-01 ~ 2024-12-31
72023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,728,024 GBP2024-12-31
2,738,149 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-97,150 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,098,359 GBP2024-12-31
897,993 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
253,275 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-52,909 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
1,629,665 GBP2024-12-31
1,840,156 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
157,432 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
66,450 GBP2024-12-31
36,123 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
30,327 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
90,982 GBP2024-12-31
121,309 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
612,156 GBP2024-12-31
675,412 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
79,614 GBP2024-12-31
14,008 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
691,770 GBP2024-12-31
689,420 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
29,089 GBP2024-12-31
29,089 GBP2023-12-31
Trade Creditors/Trade Payables
Current
116,721 GBP2024-12-31
50,028 GBP2023-12-31
Amounts owed to group undertakings
Current
964,678 GBP2024-12-31
853,863 GBP2023-12-31
Other Taxation & Social Security Payable
Current
21,445 GBP2024-12-31
17,678 GBP2023-12-31
Other Creditors
Current
153,239 GBP2024-12-31
143,034 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
61,079 GBP2024-12-31
90,168 GBP2023-12-31
Other Creditors
Non-current
375,000 GBP2024-12-31
375,000 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6,000 shares2024-12-31
Class 2 ordinary share
750,000 shares2024-12-31