(expand)Total Inventories
4,000 GBP2024-12-31
1,000 GBP2023-10-31
Debtors
12,000 GBP2024-12-31
16,000 GBP2023-10-31
Cash at bank and in hand
1,000 GBP2024-12-31
Current Assets
17,000 GBP2024-12-31
17,000 GBP2023-10-31
Creditors
Current
7,000 GBP2024-12-31
41,000 GBP2023-10-31
Net Current Assets/Liabilities
10,000 GBP2024-12-31
-24,000 GBP2023-10-31
Total Assets Less Current Liabilities
33,000 GBP2024-12-31
-6,000 GBP2023-10-31
Creditors
Non-current
23,000 GBP2024-12-31
0 GBP2023-10-31
Net Assets/Liabilities
10,000 GBP2024-12-31
-6,000 GBP2023-10-31
Equity
Called up share capital
24,000 GBP2024-12-31
3,000 GBP2023-10-31
3,000 GBP2022-10-31
Retained earnings (accumulated losses)
-14,000 GBP2024-12-31
-9,000 GBP2023-10-31
-3,000 GBP2022-10-31
Equity
10,000 GBP2024-12-31
-6,000 GBP2023-10-31
-0 GBP2022-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-5,000 GBP2023-11-01 ~ 2024-12-31
-5,000 GBP2022-11-01 ~ 2023-10-31
Issue of Equity Instruments
Called up share capital
21,000 GBP2023-11-01 ~ 2024-12-31
Issue of Equity Instruments
21,000 GBP2023-11-01 ~ 2024-12-31
Wages/Salaries
18,000 GBP2023-11-01 ~ 2024-12-31
15,000 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
2,000 GBP2023-11-01 ~ 2024-12-31
1,000 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
0 GBP2023-11-01 ~ 2024-12-31
0 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
20,000 GBP2023-11-01 ~ 2024-12-31
17,000 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
4962023-11-01 ~ 2024-12-31
5662022-11-01 ~ 2023-10-31
Director Remuneration
585,051 GBP2023-11-01 ~ 2024-12-31
422,360 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
2,000 GBP2023-11-01 ~ 2024-12-31
2,000 GBP2022-11-01 ~ 2023-10-31
Current Tax for the Period
0 GBP2023-11-01 ~ 2024-12-31
0 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
-1,000 GBP2023-11-01 ~ 2024-12-31
-1,000 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
Net goodwill
2,000 GBP2024-12-31
2,000 GBP2023-10-31
Computer software
0 GBP2024-12-31
0 GBP2023-10-31
Intangible Assets - Gross Cost
2,000 GBP2024-12-31
2,000 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
2,000 GBP2024-12-31
2,000 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
2,000 GBP2024-12-31
2,000 GBP2023-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
0 GBP2023-11-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
0 GBP2023-11-01 ~ 2024-12-31
Intangible Assets
Net goodwill
0 GBP2024-12-31
0 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
5,000 GBP2024-12-31
5,000 GBP2023-10-31
Plant and equipment
23,000 GBP2024-12-31
17,000 GBP2023-10-31
Land and buildings, Short leasehold
0 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,000 GBP2024-12-31
1,000 GBP2023-10-31
Plant and equipment
14,000 GBP2024-12-31
13,000 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
0 GBP2023-11-01 ~ 2024-12-31
Land and buildings, Short leasehold
0 GBP2023-11-01 ~ 2024-12-31
Plant and equipment
1,000 GBP2023-11-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
0 GBP2024-12-31
Property, Plant & Equipment
Land and buildings
4,000 GBP2024-12-31
4,000 GBP2023-10-31
Land and buildings, Short leasehold
0 GBP2024-12-31
0 GBP2023-10-31
Plant and equipment
9,000 GBP2024-12-31
4,000 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
0 GBP2024-12-31
0 GBP2023-10-31
Motor vehicles
0 GBP2024-12-31
0 GBP2023-10-31
Computers
1,000 GBP2024-12-31
1,000 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
31,000 GBP2024-12-31
24,000 GBP2023-10-31
Property, Plant & Equipment - Disposals
Computers
-0 GBP2023-11-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-0 GBP2023-11-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
0 GBP2024-12-31
0 GBP2023-10-31
Motor vehicles
0 GBP2024-12-31
0 GBP2023-10-31
Computers
1,000 GBP2024-12-31
1,000 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
17,000 GBP2024-12-31
15,000 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
0 GBP2023-11-01 ~ 2024-12-31
Motor vehicles
0 GBP2023-11-01 ~ 2024-12-31
Computers
0 GBP2023-11-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,000 GBP2023-11-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-0 GBP2023-11-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-0 GBP2023-11-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
0 GBP2024-12-31
0 GBP2023-10-31
Motor vehicles
0 GBP2024-12-31
0 GBP2023-10-31
Computers
0 GBP2024-12-31
0 GBP2023-10-31
Investments in Group Undertakings
9,000 GBP2024-12-31
9,000 GBP2023-10-31
Other Investments Other Than Loans
0 GBP2024-12-31
Amounts invested in assets
9,000 GBP2024-12-31
9,000 GBP2023-10-31
Investments in Group Undertakings
Cost valuation
9,000 GBP2023-10-31
Merchandise
4,000 GBP2024-12-31
1,000 GBP2023-10-31
Raw Materials
0 GBP2024-12-31
0 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
1,000 GBP2024-12-31
3,000 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
7,000 GBP2024-12-31
9,000 GBP2023-10-31
Other Debtors
Current
2,000 GBP2024-12-31
2,000 GBP2023-10-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-12-31
1,000 GBP2023-10-31
Amount of value-added tax that is recoverable
Current
0 GBP2024-12-31
0 GBP2023-10-31
Prepayments/Accrued Income
Current
0 GBP2024-12-31
0 GBP2023-10-31
Prepayments
Current
1,000 GBP2024-12-31
0 GBP2023-10-31
Debtors
Current, Amounts falling due within one year
12,000 GBP2024-12-31
Amounts falling due within one year, Current
16,000 GBP2023-10-31
Bank Borrowings/Overdrafts
Current
2,000 GBP2024-12-31
21,000 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2024-12-31
0 GBP2023-10-31
Trade Creditors/Trade Payables
Current
2,000 GBP2024-12-31
2,000 GBP2023-10-31
Amounts owed to group undertakings
Current
16,000 GBP2023-10-31
Other Taxation & Social Security Payable
Current
0 GBP2024-12-31
0 GBP2023-10-31
Other Creditors
Current
0 GBP2024-12-31
0 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
2,000 GBP2024-12-31
2,000 GBP2023-10-31
Bank Borrowings/Overdrafts
Non-current
23,000 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2023-10-31
Bank Borrowings
Current, Amounts falling due within one year
2,000 GBP2024-12-31
Total Borrowings
Current, Amounts falling due within one year
2,000 GBP2024-12-31
Bank Borrowings
Non-current, Between two and five year
21,000 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
0 GBP2023-10-31
hire purchase agreements
0 GBP2024-12-31
0 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,000 GBP2024-12-31
1,000 GBP2023-10-31
Between one and five year
3,000 GBP2024-12-31
3,000 GBP2023-10-31
More than five year
8,000 GBP2024-12-31
8,000 GBP2023-10-31
All periods
12,000 GBP2024-12-31
12,000 GBP2023-10-31
Bank Borrowings
Secured
25,000 GBP2024-12-31
15,000 GBP2023-10-31
Total Borrowings
Secured
25,000 GBP2024-12-31
15,000 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
24,163,022 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
-5,000 GBP2023-11-01 ~ 2024-12-31