Cost of Sales
-9,881,036 GBP2023-07-01 ~ 2024-06-30
-11,089,421 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-2,776,726 GBP2023-07-01 ~ 2024-06-30
-3,160,632 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
185,880 GBP2023-07-01 ~ 2024-06-30
35,803 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
0 GBP2023-07-01 ~ 2024-06-30
-8,535 GBP2022-07-01 ~ 2023-06-30
8,535 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
1,150,972 GBP2023-07-01 ~ 2024-06-30
1,260,095 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
860,125 GBP2023-07-01 ~ 2024-06-30
969,683 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
5,022,445 GBP2024-06-30
4,965,052 GBP2023-06-30
Debtors
3,111,926 GBP2024-06-30
3,347,515 GBP2023-06-30
Cash at bank and in hand
3,768,534 GBP2024-06-30
3,306,355 GBP2023-06-30
Current Assets
8,186,989 GBP2024-06-30
7,881,249 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-2,778,915 GBP2024-06-30
-3,036,463 GBP2023-06-30
Net Current Assets/Liabilities
5,408,074 GBP2024-06-30
4,844,786 GBP2023-06-30
Total Assets Less Current Liabilities
10,430,519 GBP2024-06-30
9,809,838 GBP2023-06-30
Net Assets/Liabilities
10,270,688 GBP2024-06-30
9,650,563 GBP2023-06-30
Equity
Called up share capital
1,000 GBP2024-06-30
1,000 GBP2023-06-30
1,000 GBP2022-06-30
Retained earnings (accumulated losses)
10,269,688 GBP2024-06-30
9,649,563 GBP2023-06-30
8,679,880 GBP2022-06-30
Equity
10,270,688 GBP2024-06-30
9,650,563 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
860,125 GBP2023-07-01 ~ 2024-06-30
969,683 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-240,000 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
12,350 GBP2023-07-01 ~ 2024-06-30
12,000 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
252023-07-01 ~ 2024-06-30
242022-07-01 ~ 2023-06-30
Wages/Salaries
1,201,667 GBP2023-07-01 ~ 2024-06-30
1,753,651 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
175,971 GBP2023-07-01 ~ 2024-06-30
22,925 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
1,494,919 GBP2023-07-01 ~ 2024-06-30
1,979,585 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
250,118 GBP2023-07-01 ~ 2024-06-30
892,586 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
556 GBP2023-07-01 ~ 2024-06-30
21,284 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,385,139 GBP2024-06-30
3,379,440 GBP2023-06-30
Land and buildings, Under hire purchased contracts or finance leases
1,536,847 GBP2024-06-30
1,536,847 GBP2023-06-30
Plant and equipment
764,242 GBP2024-06-30
794,622 GBP2023-06-30
Computers
45,342 GBP2024-06-30
46,642 GBP2023-06-30
Motor vehicles
971,463 GBP2024-06-30
761,181 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
6,703,033 GBP2024-06-30
6,518,732 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-97,832 GBP2023-07-01 ~ 2024-06-30
Computers
-6,020 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-110,223 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-214,075 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
437,196 GBP2024-06-30
383,134 GBP2023-06-30
Land and buildings, Under hire purchased contracts or finance leases
84,962 GBP2024-06-30
54,225 GBP2023-06-30
Plant and equipment
529,642 GBP2024-06-30
495,479 GBP2023-06-30
Computers
37,279 GBP2024-06-30
39,303 GBP2023-06-30
Motor vehicles
591,509 GBP2024-06-30
581,539 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,680,588 GBP2024-06-30
1,553,680 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
54,062 GBP2023-07-01 ~ 2024-06-30
Land and buildings, Under hire purchased contracts or finance leases
30,737 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
85,289 GBP2023-07-01 ~ 2024-06-30
Computers
3,983 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
120,190 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
294,261 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-51,126 GBP2023-07-01 ~ 2024-06-30
Computers
-6,007 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-110,220 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-167,353 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,947,943 GBP2024-06-30
2,996,306 GBP2023-06-30
Land and buildings, Under hire purchased contracts or finance leases
1,451,885 GBP2024-06-30
1,482,622 GBP2023-06-30
Plant and equipment
234,600 GBP2024-06-30
299,143 GBP2023-06-30
Computers
8,063 GBP2024-06-30
7,339 GBP2023-06-30
Motor vehicles
379,954 GBP2024-06-30
179,642 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
2,249,159 GBP2024-06-30
2,702,611 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
0 GBP2024-06-30
4,843 GBP2023-06-30
Other Debtors
Current
253,356 GBP2024-06-30
50,833 GBP2023-06-30
Prepayments/Accrued Income
Current
609,411 GBP2024-06-30
589,228 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
3,111,926 GBP2024-06-30
3,347,515 GBP2023-06-30
Trade Creditors/Trade Payables
Current
2,194,316 GBP2024-06-30
2,206,801 GBP2023-06-30
Corporation Tax Payable
Current
300,016 GBP2024-06-30
60,214 GBP2023-06-30
Other Taxation & Social Security Payable
Current
193,773 GBP2024-06-30
662,180 GBP2023-06-30
Other Creditors
Current
3,452 GBP2024-06-30
2,210 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
87,358 GBP2024-06-30
105,058 GBP2023-06-30
Creditors
Current
2,778,915 GBP2024-06-30
3,036,463 GBP2023-06-30
Equity
Called up share capital
1,000 GBP2024-06-30
1,000 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
57,500 GBP2024-06-30
57,500 GBP2023-06-30
Between two and five year
23,958 GBP2024-06-30
81,458 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
81,458 GBP2024-06-30
138,958 GBP2023-06-30