Average Number of Employees
162024-10-01 ~ 2025-09-30
162023-10-01 ~ 2024-09-30
Property, Plant & Equipment
861,037 GBP2025-09-30
872,491 GBP2024-09-30
Investment Property
3,795,000 GBP2025-09-30
3,900,000 GBP2024-09-30
Fixed Assets
4,656,037 GBP2025-09-30
4,772,491 GBP2024-09-30
Debtors
Current
204,484 GBP2025-09-30
184,863 GBP2024-09-30
Cash at bank and in hand
876,945 GBP2025-09-30
621,865 GBP2024-09-30
Current Assets
1,081,429 GBP2025-09-30
806,728 GBP2024-09-30
Net Current Assets/Liabilities
703,144 GBP2025-09-30
511,625 GBP2024-09-30
Total Assets Less Current Liabilities
5,359,181 GBP2025-09-30
5,284,116 GBP2024-09-30
Net Assets/Liabilities
5,072,782 GBP2025-09-30
4,971,550 GBP2024-09-30
Equity
Called up share capital
100 GBP2025-09-30
100 GBP2024-09-30
100 GBP2023-10-01
Revaluation reserve
160,981 GBP2025-09-30
160,981 GBP2024-09-30
560,981 GBP2023-10-01
Retained earnings (accumulated losses)
3,413,658 GBP2025-09-30
3,207,426 GBP2024-09-30
2,959,011 GBP2023-10-01
Equity
5,072,782 GBP2025-09-30
4,971,550 GBP2024-09-30
5,123,135 GBP2023-10-01
Profit/Loss
Retained earnings (accumulated losses)
326,232 GBP2024-10-01 ~ 2025-09-30
368,415 GBP2023-10-01 ~ 2024-09-30
Profit/Loss
326,232 GBP2024-10-01 ~ 2025-09-30
368,415 GBP2023-10-01 ~ 2024-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
326,232 GBP2024-10-01 ~ 2025-09-30
368,415 GBP2023-10-01 ~ 2024-09-30
Comprehensive Income/Expense
221,232 GBP2024-10-01 ~ 2025-09-30
-31,585 GBP2023-10-01 ~ 2024-09-30
Dividends Paid
Retained earnings (accumulated losses)
-120,000 GBP2024-10-01 ~ 2025-09-30
-120,000 GBP2023-10-01 ~ 2024-09-30
Dividends Paid
-120,000 GBP2024-10-01 ~ 2025-09-30
-120,000 GBP2023-10-01 ~ 2024-09-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-120,000 GBP2024-10-01 ~ 2025-09-30
-120,000 GBP2023-10-01 ~ 2024-09-30
Equity - Income/Expense Recognised Directly
-120,000 GBP2024-10-01 ~ 2025-09-30
-120,000 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252024-10-01 ~ 2025-09-30
Furniture and fittings
202024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Gross Cost
Buildings
900,000 GBP2025-09-30
900,000 GBP2024-09-30
Motor vehicles
48,509 GBP2025-09-30
48,509 GBP2024-09-30
Furniture and fittings
22,890 GBP2025-09-30
148,675 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
971,399 GBP2025-09-30
1,097,184 GBP2024-09-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-125,785 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Other Disposals
-125,785 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
48,496 GBP2025-09-30
48,496 GBP2024-09-30
Furniture and fittings
13,734 GBP2025-09-30
134,940 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
110,362 GBP2025-09-30
224,692 GBP2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
11,454 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-125,784 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-125,784 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment
Buildings
851,868 GBP2025-09-30
858,744 GBP2024-09-30
Motor vehicles
13 GBP2025-09-30
12 GBP2024-09-30
Furniture and fittings
9,156 GBP2025-09-30
13,735 GBP2024-09-30
Trade Debtors/Trade Receivables
Current
98,845 GBP2025-09-30
131,216 GBP2024-09-30
Other Debtors
Current
87,014 GBP2025-09-30
40,540 GBP2024-09-30
Prepayments/Accrued Income
Current
18,625 GBP2025-09-30
13,107 GBP2024-09-30
Cash and Cash Equivalents
876,945 GBP2025-09-30
621,865 GBP2024-09-30
Trade Creditors/Trade Payables
Current
31,507 GBP2025-09-30
7,916 GBP2024-09-30
Amounts owed to group undertakings
Current
118,500 GBP2025-09-30
118,500 GBP2024-09-30
Corporation Tax Payable
Current
102,204 GBP2025-09-30
91,753 GBP2024-09-30
Taxation/Social Security Payable
Current
75,298 GBP2025-09-30
62,657 GBP2024-09-30
Other Creditors
Current
36,806 GBP2025-09-30
303 GBP2024-09-30
Accrued Liabilities/Deferred Income
Current
13,970 GBP2025-09-30
13,974 GBP2024-09-30
Creditors
Current
378,285 GBP2025-09-30
295,103 GBP2024-09-30
Net Deferred Tax Liability/Asset
-286,399 GBP2025-09-30
-312,566 GBP2024-09-30
-412,556 GBP2023-10-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
26,167 GBP2024-10-01 ~ 2025-09-30
99,990 GBP2023-10-01 ~ 2024-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
5,587 GBP2025-09-30
5,670 GBP2024-09-30