Average Number of Employees
162023-10-01 ~ 2024-09-30
162022-10-01 ~ 2023-09-30
Property, Plant & Equipment
872,490 GBP2024-09-30
1,283,944 GBP2023-09-30
Investment Property
3,900,000 GBP2024-09-30
3,900,000 GBP2023-09-30
Fixed Assets
4,772,490 GBP2024-09-30
5,183,944 GBP2023-09-30
Debtors
Current
184,862 GBP2024-09-30
187,550 GBP2023-09-30
Cash at bank and in hand
621,865 GBP2024-09-30
465,322 GBP2023-09-30
Current Assets
806,727 GBP2024-09-30
652,872 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-295,101 GBP2024-09-30
-301,125 GBP2023-09-30
Net Current Assets/Liabilities
511,626 GBP2024-09-30
351,747 GBP2023-09-30
Total Assets Less Current Liabilities
5,284,116 GBP2024-09-30
5,535,691 GBP2023-09-30
Net Assets/Liabilities
4,971,550 GBP2024-09-30
5,123,135 GBP2023-09-30
Equity
Called up share capital
100 GBP2024-09-30
100 GBP2023-09-30
100 GBP2022-10-01
Revaluation reserve
160,981 GBP2024-09-30
560,981 GBP2023-09-30
560,981 GBP2022-10-01
Retained earnings (accumulated losses)
3,207,426 GBP2024-09-30
2,959,011 GBP2023-09-30
2,825,743 GBP2022-10-01
Equity
4,971,550 GBP2024-09-30
5,123,135 GBP2023-09-30
4,989,867 GBP2022-10-01
Profit/Loss
Retained earnings (accumulated losses)
368,415 GBP2023-10-01 ~ 2024-09-30
253,268 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
368,415 GBP2023-10-01 ~ 2024-09-30
253,268 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
368,415 GBP2023-10-01 ~ 2024-09-30
Comprehensive Income/Expense
-31,585 GBP2023-10-01 ~ 2024-09-30
Dividends Paid
Retained earnings (accumulated losses)
-120,000 GBP2023-10-01 ~ 2024-09-30
-120,000 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-120,000 GBP2023-10-01 ~ 2024-09-30
-120,000 GBP2022-10-01 ~ 2023-09-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-120,000 GBP2023-10-01 ~ 2024-09-30
-120,000 GBP2022-10-01 ~ 2023-09-30
Equity - Income/Expense Recognised Directly
-120,000 GBP2023-10-01 ~ 2024-09-30
-120,000 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
02023-10-01 ~ 2024-09-30
Furniture and fittings
02023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Buildings
900,000 GBP2024-09-30
1,300,000 GBP2023-09-30
Motor vehicles
48,509 GBP2024-09-30
84,664 GBP2023-09-30
Furniture and fittings
148,675 GBP2024-09-30
148,675 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
1,097,184 GBP2024-09-30
1,533,339 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-36,155 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-36,155 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-400,000 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
84,653 GBP2023-09-30
Furniture and fittings
130,362 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
249,395 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
4,578 GBP2023-10-01 ~ 2024-09-30
Owned/Freehold
11,454 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-36,155 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-36,155 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
48,498 GBP2024-09-30
Furniture and fittings
134,940 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
224,694 GBP2024-09-30
Property, Plant & Equipment
Buildings
858,744 GBP2024-09-30
1,265,620 GBP2023-09-30
Motor vehicles
11 GBP2024-09-30
11 GBP2023-09-30
Furniture and fittings
13,735 GBP2024-09-30
18,313 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
131,215 GBP2024-09-30
85,510 GBP2023-09-30
Other Debtors
Current
40,540 GBP2024-09-30
59,062 GBP2023-09-30
Prepayments/Accrued Income
Current
13,107 GBP2024-09-30
42,978 GBP2023-09-30
Cash and Cash Equivalents
621,865 GBP2024-09-30
465,322 GBP2023-09-30
Trade Creditors/Trade Payables
Current
7,916 GBP2024-09-30
14,348 GBP2023-09-30
Amounts owed to group undertakings
Current
118,500 GBP2024-09-30
120,000 GBP2023-09-30
Corporation Tax Payable
Current
91,753 GBP2024-09-30
67,089 GBP2023-09-30
Taxation/Social Security Payable
Current
62,657 GBP2024-09-30
61,641 GBP2023-09-30
Other Creditors
Current
5,275 GBP2024-09-30
5,033 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
9,000 GBP2024-09-30
33,014 GBP2023-09-30
Creditors
Current
295,101 GBP2024-09-30
301,125 GBP2023-09-30
Net Deferred Tax Liability/Asset
-312,566 GBP2024-09-30
-412,556 GBP2023-09-30
-407,179 GBP2022-10-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
99,990 GBP2023-10-01 ~ 2024-09-30
-5,377 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
5,670 GBP2024-09-30
5,680 GBP2023-09-30