Average Number of Employees
152024-01-01 ~ 2024-12-31
132023-01-01 ~ 2023-12-31
Turnover/Revenue
23,189,543 GBP2024-01-01 ~ 2024-12-31
15,965,997 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-21,557,088 GBP2024-01-01 ~ 2024-12-31
-14,614,029 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,632,455 GBP2024-01-01 ~ 2024-12-31
1,351,968 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-630,924 GBP2024-01-01 ~ 2024-12-31
-485,289 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,118,698 GBP2024-01-01 ~ 2024-12-31
884,835 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,225,848 GBP2024-01-01 ~ 2024-12-31
917,880 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
918,207 GBP2024-01-01 ~ 2024-12-31
688,694 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
352,201 GBP2024-12-31
361,856 GBP2023-12-31
Fixed Assets
352,201 GBP2024-12-31
361,856 GBP2023-12-31
Total Inventories
757,772 GBP2024-12-31
58,500 GBP2023-12-31
Debtors
3,324,688 GBP2024-12-31
1,902,731 GBP2023-12-31
Cash at bank and in hand
5,324,882 GBP2024-12-31
5,800,782 GBP2023-12-31
Current Assets
9,407,342 GBP2024-12-31
7,762,013 GBP2023-12-31
Net Current Assets/Liabilities
4,963,961 GBP2024-12-31
4,115,996 GBP2023-12-31
Total Assets Less Current Liabilities
5,316,162 GBP2024-12-31
4,477,852 GBP2023-12-31
Net Assets/Liabilities
5,298,306 GBP2024-12-31
4,458,099 GBP2023-12-31
Equity
Called up share capital
50 GBP2024-12-31
50 GBP2023-12-31
50 GBP2022-12-31
Capital redemption reserve
50 GBP2024-12-31
50 GBP2023-12-31
50 GBP2022-12-31
Retained earnings (accumulated losses)
5,298,206 GBP2024-12-31
4,457,999 GBP2023-12-31
3,850,305 GBP2022-12-31
Equity
5,298,306 GBP2024-12-31
4,458,099 GBP2023-12-31
3,850,405 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
918,207 GBP2024-01-01 ~ 2024-12-31
688,694 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
918,207 GBP2024-01-01 ~ 2024-12-31
688,694 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
918,207 GBP2024-01-01 ~ 2024-12-31
688,694 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-78,000 GBP2024-01-01 ~ 2024-12-31
-81,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-78,000 GBP2024-01-01 ~ 2024-12-31
-81,000 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-78,000 GBP2024-01-01 ~ 2024-12-31
-81,000 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
-78,000 GBP2024-01-01 ~ 2024-12-31
-81,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
37,430 GBP2024-01-01 ~ 2024-12-31
40,044 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
15.002024-01-01 ~ 2024-12-31
Tools/Equipment for furniture and fittings
15.002024-01-01 ~ 2024-12-31
Motor vehicles
25.002024-01-01 ~ 2024-12-31
Computers
33.002024-01-01 ~ 2024-12-31
Audit Fees/Expenses
18,500 GBP2024-01-01 ~ 2024-12-31
13,425 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
485,213 GBP2024-01-01 ~ 2024-12-31
361,627 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
39,036 GBP2024-01-01 ~ 2024-12-31
30,418 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
5,940 GBP2024-01-01 ~ 2024-12-31
4,715 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
530,189 GBP2024-01-01 ~ 2024-12-31
396,760 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
91,784 GBP2024-01-01 ~ 2024-12-31
90,599 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,897 GBP2024-01-01 ~ 2024-12-31
19,753 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
306,462 GBP2024-01-01 ~ 2024-12-31
215,885 GBP2023-01-01 ~ 2023-12-31
Dividends Paid on Shares
All ordinary shares
78,000 GBP2024-01-01 ~ 2024-12-31
81,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
248,339 GBP2023-12-31
Plant and equipment
15,448 GBP2024-12-31
15,448 GBP2023-12-31
Tools/Equipment for furniture and fittings
13,797 GBP2024-12-31
13,797 GBP2023-12-31
Motor vehicles
180,536 GBP2024-12-31
172,531 GBP2023-12-31
Computers
27,952 GBP2024-12-31
25,792 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
486,072 GBP2024-12-31
475,907 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-21,995 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-21,995 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
248,339 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
15,315 GBP2024-12-31
15,291 GBP2023-12-31
Tools/Equipment for furniture and fittings
13,020 GBP2024-12-31
12,883 GBP2023-12-31
Motor vehicles
79,025 GBP2024-12-31
62,797 GBP2023-12-31
Computers
26,511 GBP2024-12-31
23,079 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
133,871 GBP2024-12-31
114,050 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
24 GBP2024-01-01 ~ 2024-12-31
Tools/Equipment for furniture and fittings
137 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
33,837 GBP2024-01-01 ~ 2024-12-31
Computers
3,432 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
37,430 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-17,609 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-17,609 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
248,339 GBP2024-12-31
Plant and equipment
133 GBP2024-12-31
157 GBP2023-12-31
Tools/Equipment for furniture and fittings
777 GBP2024-12-31
914 GBP2023-12-31
Motor vehicles
101,511 GBP2024-12-31
109,734 GBP2023-12-31
Computers
1,441 GBP2024-12-31
2,713 GBP2023-12-31
Land and buildings, Owned/Freehold
248,339 GBP2023-12-31
Under hire purchased contracts or finance leases, Motor vehicles
4,386 GBP2023-12-31
Raw Materials
7,500 GBP2024-12-31
7,500 GBP2023-12-31
Value of work in progress
747,272 GBP2024-12-31
48,000 GBP2023-12-31
Finished Goods
3,000 GBP2024-12-31
3,000 GBP2023-12-31
Trade Debtors/Trade Receivables
1,969,023 GBP2024-12-31
1,126,857 GBP2023-12-31
Prepayments/Accrued Income
32,839 GBP2024-12-31
24,831 GBP2023-12-31
Other Debtors
1,322,826 GBP2024-12-31
751,043 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
1,850,170 GBP2024-12-31
2,493,943 GBP2023-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
1,870,662 GBP2024-12-31
13,500 GBP2023-12-31
Corporation Tax Payable
Amounts falling due within one year
309,538 GBP2024-12-31
209,433 GBP2023-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
303,438 GBP2024-12-31
869,857 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
1,100 GBP2023-12-31
Amounts owed to directors
Amounts falling due within one year
72,976 GBP2024-12-31
50,843 GBP2023-12-31
Other Creditors
Amounts falling due within one year
36,597 GBP2024-12-31
7,341 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
1,100 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
1,100 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
17,856 GBP2024-12-31
19,753 GBP2023-12-31
Deferred Tax Liabilities
17,856 GBP2024-12-31
19,753 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 shares2024-01-01 ~ 2024-12-31