Average Number of Employees
1602024-01-01 ~ 2024-12-31
1552023-01-01 ~ 2023-12-31
Turnover/Revenue
4,622,441 GBP2024-01-01 ~ 2024-12-31
4,387,190 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-3,722,002 GBP2024-01-01 ~ 2024-12-31
-3,446,260 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
900,439 GBP2024-01-01 ~ 2024-12-31
940,930 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-489 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-755,061 GBP2024-01-01 ~ 2024-12-31
-707,599 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
145,378 GBP2024-01-01 ~ 2024-12-31
232,842 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,508 GBP2024-01-01 ~ 2024-12-31
1,324 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-1,046 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
145,838 GBP2024-01-01 ~ 2024-12-31
234,166 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-33,405 GBP2024-01-01 ~ 2024-12-31
-56,108 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
112,433 GBP2024-01-01 ~ 2024-12-31
178,058 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
112,433 GBP2024-01-01 ~ 2024-12-31
178,058 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
36,329 GBP2023-12-31
Fixed Assets - Investments
2 GBP2023-12-31
Fixed Assets
36,331 GBP2023-12-31
Total Inventories
5,245 GBP2024-12-31
5,718 GBP2023-12-31
Debtors
Current
1,112,217 GBP2024-12-31
1,076,383 GBP2023-12-31
Cash at bank and in hand
180,994 GBP2024-12-31
102,490 GBP2023-12-31
Current Assets
1,345,606 GBP2024-12-31
1,184,591 GBP2023-12-31
Net Current Assets/Liabilities
629,513 GBP2024-12-31
624,955 GBP2023-12-31
Total Assets Less Current Liabilities
629,513 GBP2024-12-31
661,286 GBP2023-12-31
Net Assets/Liabilities
629,513 GBP2024-12-31
657,080 GBP2023-12-31
Equity
Called up share capital
2,000 GBP2024-12-31
2,000 GBP2023-12-31
2,000 GBP2023-01-01
Retained earnings (accumulated losses)
627,513 GBP2024-12-31
655,080 GBP2023-12-31
572,022 GBP2023-01-01
Equity
629,513 GBP2024-12-31
657,080 GBP2023-12-31
574,022 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
112,433 GBP2024-01-01 ~ 2024-12-31
178,058 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
112,433 GBP2024-01-01 ~ 2024-12-31
178,058 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-140,000 GBP2024-01-01 ~ 2024-12-31
-95,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-140,000 GBP2024-01-01 ~ 2024-12-31
-95,000 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-140,000 GBP2024-01-01 ~ 2024-12-31
-95,000 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
-140,000 GBP2024-01-01 ~ 2024-12-31
-95,000 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
75,396 GBP2024-01-01 ~ 2024-12-31
65,847 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
565,606 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
565,606 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
168,299 GBP2023-12-31
Motor vehicles
59,791 GBP2023-12-31
Office equipment
83,030 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
311,120 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-17,867 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-17,867 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
168,067 GBP2023-12-31
Motor vehicles
33,012 GBP2023-12-31
Office equipment
73,712 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
274,791 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
12,533 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
20,616 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-11,034 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-11,034 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
232 GBP2023-12-31
Motor vehicles
26,779 GBP2023-12-31
Office equipment
9,318 GBP2023-12-31
Finished Goods/Goods for Resale
5,245 GBP2024-12-31
5,718 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,087,586 GBP2024-12-31
1,028,808 GBP2023-12-31
Other Debtors
Current
3,538 GBP2024-12-31
4,778 GBP2023-12-31
Prepayments/Accrued Income
Current
20,842 GBP2024-12-31
42,546 GBP2023-12-31
Cash and Cash Equivalents
180,994 GBP2024-12-31
102,490 GBP2023-12-31
Trade Creditors/Trade Payables
Current
125,059 GBP2024-12-31
58,229 GBP2023-12-31
Amounts owed to group undertakings
Current
50,000 GBP2024-12-31
Corporation Tax Payable
Current
37,611 GBP2024-12-31
57,038 GBP2023-12-31
Taxation/Social Security Payable
Current
285,568 GBP2024-12-31
264,335 GBP2023-12-31
Other Creditors
Current
6,270 GBP2024-12-31
10,856 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
211,585 GBP2024-12-31
169,178 GBP2023-12-31
Creditors
Current
716,093 GBP2024-12-31
559,636 GBP2023-12-31
Net Deferred Tax Liability/Asset
4,206 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
4,206 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
4,206 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000 shares2024-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31