Cost of Sales
-5,495,710 GBP2023-06-01 ~ 2024-05-31
-5,442,560 GBP2022-06-01 ~ 2023-05-31
Administrative Expenses
-4,479,485 GBP2023-06-01 ~ 2024-05-31
-4,535,969 GBP2022-06-01 ~ 2023-05-31
Other Interest Receivable/Similar Income (Finance Income)
39,821 GBP2023-06-01 ~ 2024-05-31
19,257 GBP2022-06-01 ~ 2023-05-31
Profit/Loss on Ordinary Activities Before Tax
-361,647 GBP2023-06-01 ~ 2024-05-31
611,260 GBP2022-06-01 ~ 2023-05-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-06-01 ~ 2024-05-31
0 GBP2022-06-01 ~ 2023-05-31
Profit/Loss
-361,647 GBP2023-06-01 ~ 2024-05-31
611,260 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
28,800,125 GBP2024-05-31
26,838,284 GBP2023-05-31
Debtors
473,128 GBP2024-05-31
446,619 GBP2023-05-31
Cash at bank and in hand
50,186 GBP2024-05-31
1,623,668 GBP2023-05-31
Current Assets
691,951 GBP2024-05-31
2,235,047 GBP2023-05-31
Creditors
Current, Amounts falling due within one year
-2,281,505 GBP2023-05-31
Net Current Assets/Liabilities
-1,767,600 GBP2024-05-31
-46,458 GBP2023-05-31
Total Assets Less Current Liabilities
27,032,525 GBP2024-05-31
26,791,826 GBP2023-05-31
Creditors
Non-current, Amounts falling due after one year
-21,078,870 GBP2024-05-31
Net Assets/Liabilities
5,953,655 GBP2024-05-31
6,315,302 GBP2023-05-31
Equity
Called up share capital
1,090,000 GBP2024-05-31
1,090,000 GBP2023-05-31
1,090,000 GBP2022-05-31
Share premium
1,498,938 GBP2024-05-31
1,498,938 GBP2023-05-31
1,498,938 GBP2022-05-31
Revaluation reserve
6,932,565 GBP2024-05-31
6,932,565 GBP2023-05-31
6,932,565 GBP2022-05-31
Retained earnings (accumulated losses)
-3,567,848 GBP2024-05-31
-3,206,201 GBP2023-05-31
Equity
5,953,655 GBP2024-05-31
6,315,302 GBP2023-05-31
-3,817,461 GBP2022-05-31
Profit/Loss
Retained earnings (accumulated losses)
-361,647 GBP2023-06-01 ~ 2024-05-31
611,260 GBP2022-06-01 ~ 2023-05-31
Audit Fees/Expenses
9,500 GBP2023-06-01 ~ 2024-05-31
9,500 GBP2022-06-01 ~ 2023-05-31
Average Number of Employees
1372023-06-01 ~ 2024-05-31
1402022-06-01 ~ 2023-05-31
Wages/Salaries
3,562,318 GBP2023-06-01 ~ 2024-05-31
3,517,690 GBP2022-06-01 ~ 2023-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
107,800 GBP2023-06-01 ~ 2024-05-31
104,929 GBP2022-06-01 ~ 2023-05-31
Staff Costs/Employee Benefits Expense
3,999,031 GBP2023-06-01 ~ 2024-05-31
3,957,616 GBP2022-06-01 ~ 2023-05-31
Director Remuneration
12,750 GBP2023-06-01 ~ 2024-05-31
23,125 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
21,682,117 GBP2023-05-31
Plant and equipment
713,034 GBP2024-05-31
713,034 GBP2023-05-31
Furniture and fittings
19,638,398 GBP2024-05-31
18,392,297 GBP2023-05-31
Motor vehicles
86,867 GBP2024-05-31
86,143 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
44,268,820 GBP2024-05-31
40,873,591 GBP2023-05-31
Land and buildings, Owned/Freehold
23,830,521 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
0 GBP2024-05-31
0 GBP2023-05-31
Furniture and fittings
15,421,453 GBP2024-05-31
13,998,018 GBP2023-05-31
Motor vehicles
47,242 GBP2024-05-31
37,289 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
15,468,695 GBP2024-05-31
14,035,307 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-06-01 ~ 2024-05-31
Plant and equipment
0 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
1,423,435 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
9,953 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,433,388 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-05-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
23,830,521 GBP2024-05-31
21,682,117 GBP2023-05-31
Plant and equipment
713,034 GBP2024-05-31
713,034 GBP2023-05-31
Furniture and fittings
4,216,945 GBP2024-05-31
4,394,279 GBP2023-05-31
Motor vehicles
39,625 GBP2024-05-31
48,854 GBP2023-05-31
Finished Goods/Goods for Resale
168,637 GBP2024-05-31
164,760 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
5,038 GBP2024-05-31
10,918 GBP2023-05-31
Other Debtors
Current
1,152 GBP2024-05-31
1,152 GBP2023-05-31
Prepayments/Accrued Income
Current
466,938 GBP2024-05-31
434,549 GBP2023-05-31
Debtors
Amounts falling due within one year, Current
473,128 GBP2024-05-31
Current, Amounts falling due within one year
446,619 GBP2023-05-31
Trade Creditors/Trade Payables
Current
1,941,084 GBP2024-05-31
1,545,448 GBP2023-05-31
Other Taxation & Social Security Payable
Current
233,087 GBP2024-05-31
347,722 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
285,380 GBP2024-05-31
388,335 GBP2023-05-31
Creditors
Current
2,459,551 GBP2024-05-31
2,281,505 GBP2023-05-31
Other Remaining Borrowings
Non-current
21,078,870 GBP2024-05-31
20,476,524 GBP2023-05-31
Creditors
Non-current
21,078,870 GBP2024-05-31
20,476,524 GBP2023-05-31
Total Borrowings
Non-current
21,078,870 GBP2024-05-31
20,476,524 GBP2023-05-31