Administrative Expenses
-4,704,950 GBP2024-06-01 ~ 2025-05-31
-4,506,742 GBP2023-06-01 ~ 2024-05-31
Other Interest Receivable/Similar Income (Finance Income)
11,089 GBP2024-06-01 ~ 2025-05-31
39,821 GBP2023-06-01 ~ 2024-05-31
Profit/Loss on Ordinary Activities Before Tax
38,511 GBP2024-06-01 ~ 2025-05-31
-361,647 GBP2023-06-01 ~ 2024-05-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-06-01 ~ 2025-05-31
0 GBP2023-06-01 ~ 2024-05-31
Profit/Loss
38,511 GBP2024-06-01 ~ 2025-05-31
-361,647 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
28,282,587 GBP2025-05-31
28,800,125 GBP2024-05-31
Debtors
637,575 GBP2025-05-31
542,082 GBP2024-05-31
Cash at bank and in hand
737,076 GBP2025-05-31
50,186 GBP2024-05-31
Current Assets
1,557,712 GBP2025-05-31
760,905 GBP2024-05-31
Creditors
Amounts falling due within one year
-2,824,049 GBP2025-05-31
-2,528,505 GBP2024-05-31
Net Current Assets/Liabilities
-1,266,337 GBP2025-05-31
-1,767,600 GBP2024-05-31
Total Assets Less Current Liabilities
27,016,250 GBP2025-05-31
27,032,525 GBP2024-05-31
Creditors
Amounts falling due after one year
-21,024,084 GBP2025-05-31
-21,078,870 GBP2024-05-31
Net Assets/Liabilities
5,992,166 GBP2025-05-31
5,953,655 GBP2024-05-31
Equity
Called up share capital
1,090,000 GBP2025-05-31
1,090,000 GBP2024-05-31
1,090,000 GBP2023-05-31
Share premium
1,498,938 GBP2025-05-31
1,498,938 GBP2024-05-31
1,498,938 GBP2023-05-31
Revaluation reserve
6,932,565 GBP2025-05-31
6,932,565 GBP2024-05-31
6,932,565 GBP2023-05-31
Retained earnings (accumulated losses)
-3,529,337 GBP2025-05-31
-3,567,848 GBP2024-05-31
Equity
5,992,166 GBP2025-05-31
5,953,655 GBP2024-05-31
-3,206,201 GBP2023-05-31
Profit/Loss
Retained earnings (accumulated losses)
38,511 GBP2024-06-01 ~ 2025-05-31
-361,647 GBP2023-06-01 ~ 2024-05-31
Audit Fees/Expenses
9,500 GBP2024-06-01 ~ 2025-05-31
9,500 GBP2023-06-01 ~ 2024-05-31
Average Number of Employees
1392024-06-01 ~ 2025-05-31
1372023-06-01 ~ 2024-05-31
Wages/Salaries
3,701,995 GBP2024-06-01 ~ 2025-05-31
3,562,318 GBP2023-06-01 ~ 2024-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
120,403 GBP2024-06-01 ~ 2025-05-31
107,800 GBP2023-06-01 ~ 2024-05-31
Staff Costs/Employee Benefits Expense
4,215,400 GBP2024-06-01 ~ 2025-05-31
3,999,031 GBP2023-06-01 ~ 2024-05-31
Director Remuneration
6,000 GBP2024-06-01 ~ 2025-05-31
12,750 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
24,085,385 GBP2025-05-31
23,830,521 GBP2024-05-31
Plant and equipment
713,034 GBP2025-05-31
713,034 GBP2024-05-31
Furniture and fittings
20,284,810 GBP2025-05-31
19,638,398 GBP2024-05-31
Motor vehicles
101,867 GBP2025-05-31
86,867 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
45,185,096 GBP2025-05-31
44,268,820 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
0 GBP2025-05-31
0 GBP2024-05-31
Furniture and fittings
16,844,940 GBP2025-05-31
15,421,453 GBP2024-05-31
Motor vehicles
57,569 GBP2025-05-31
47,242 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
16,902,509 GBP2025-05-31
15,468,695 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2024-06-01 ~ 2025-05-31
Plant and equipment
0 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
1,423,487 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
10,327 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,433,814 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
24,085,385 GBP2025-05-31
23,830,521 GBP2024-05-31
Plant and equipment
713,034 GBP2025-05-31
713,034 GBP2024-05-31
Furniture and fittings
3,439,870 GBP2025-05-31
4,216,945 GBP2024-05-31
Motor vehicles
44,298 GBP2025-05-31
39,625 GBP2024-05-31
Finished Goods/Goods for Resale
183,061 GBP2025-05-31
168,637 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
133,002 GBP2025-05-31
73,992 GBP2024-05-31
Other Debtors
Current
46,372 GBP2025-05-31
1,152 GBP2024-05-31
Prepayments/Accrued Income
Current
458,201 GBP2025-05-31
466,938 GBP2024-05-31
Trade Creditors/Trade Payables
Current
2,113,704 GBP2025-05-31
2,010,038 GBP2024-05-31
Other Taxation & Social Security Payable
Current
436,570 GBP2025-05-31
233,087 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
273,775 GBP2025-05-31
285,380 GBP2024-05-31
Creditors
Current
2,824,049 GBP2025-05-31
2,528,505 GBP2024-05-31
Other Remaining Borrowings
Non-current
21,024,084 GBP2025-05-31
21,078,870 GBP2024-05-31
Creditors
Non-current
21,024,084 GBP2025-05-31
21,078,870 GBP2024-05-31
Total Borrowings
Non-current
21,024,084 GBP2025-05-31
21,078,870 GBP2024-05-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-06-01 ~ 2025-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,090,000 shares2025-05-31
1,090,000 shares2024-05-31