Average Number of Employees
122023-01-01 ~ 2023-12-31
162022-01-01 ~ 2022-12-31
Intangible Assets
258,901 GBP2023-12-31
301,327 GBP2022-12-31
Property, Plant & Equipment
42,535 GBP2023-12-31
39,722 GBP2022-12-31
Fixed Assets - Investments
15,000 GBP2023-12-31
15,000 GBP2022-12-31
Fixed Assets
316,436 GBP2023-12-31
356,049 GBP2022-12-31
Total Inventories
1,264,365 GBP2023-12-31
972,257 GBP2022-12-31
Debtors
1,557,065 GBP2023-12-31
1,479,450 GBP2022-12-31
Cash at bank and in hand
34,792 GBP2023-12-31
195,275 GBP2022-12-31
Current Assets
2,856,222 GBP2023-12-31
2,646,982 GBP2022-12-31
Net Current Assets/Liabilities
888,848 GBP2023-12-31
730,908 GBP2022-12-31
Total Assets Less Current Liabilities
1,205,284 GBP2023-12-31
1,086,957 GBP2022-12-31
Net Assets/Liabilities
1,205,284 GBP2023-12-31
1,086,957 GBP2022-12-31
Equity
Called up share capital
641,722 GBP2023-12-31
641,722 GBP2022-12-31
641,722 GBP2021-12-31
Retained earnings (accumulated losses)
563,562 GBP2023-12-31
445,235 GBP2022-12-31
346,778 GBP2021-12-31
Equity
1,205,284 GBP2023-12-31
1,086,957 GBP2022-12-31
988,500 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
118,327 GBP2023-01-01 ~ 2023-12-31
98,457 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
118,327 GBP2023-01-01 ~ 2023-12-31
98,457 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
118,327 GBP2023-01-01 ~ 2023-12-31
98,457 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
118,327 GBP2023-01-01 ~ 2023-12-31
98,457 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
15.002023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
424,260 GBP2022-12-31
Intangible Assets - Gross Cost
424,260 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
165,359 GBP2023-12-31
122,933 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
165,359 GBP2023-12-31
122,933 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
42,426 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
42,426 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
258,901 GBP2023-12-31
301,327 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
45,613 GBP2023-12-31
45,613 GBP2022-12-31
Tools/Equipment for furniture and fittings
766,493 GBP2023-12-31
762,202 GBP2022-12-31
Improvements to leasehold property
1,800 GBP2023-12-31
1,800 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
822,406 GBP2023-12-31
809,615 GBP2022-12-31
Motor vehicles
8,500 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
44,835 GBP2023-12-31
44,698 GBP2022-12-31
Tools/Equipment for furniture and fittings
733,836 GBP2023-12-31
725,195 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
779,871 GBP2023-12-31
769,893 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
137 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
8,641 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
1,200 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
9,978 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
1,200 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
778 GBP2023-12-31
915 GBP2022-12-31
Tools/Equipment for furniture and fittings
32,657 GBP2023-12-31
37,007 GBP2022-12-31
Motor vehicles
7,300 GBP2023-12-31
Improvements to leasehold property
1,800 GBP2023-12-31
1,800 GBP2022-12-31
Amounts invested in assets
Cost valuation, Non-current
15,000 GBP2023-12-31
Non-current
15,000 GBP2023-12-31
15,000 GBP2022-12-31
Trade Debtors/Trade Receivables
815,349 GBP2023-12-31
712,670 GBP2022-12-31
Amounts owed by group undertakings and participating interests
653,090 GBP2023-12-31
660,323 GBP2022-12-31
Other Debtors
88,626 GBP2023-12-31
106,457 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
129,003 GBP2023-12-31
382,719 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
195,729 GBP2023-12-31
40,821 GBP2022-12-31
Amounts owed to group undertakings and participating interests
Amounts falling due within one year
15,000 GBP2023-12-31
18,201 GBP2022-12-31
Corporation Tax Payable
Amounts falling due within one year
50,117 GBP2023-12-31
30,766 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
87,735 GBP2023-12-31
37,803 GBP2022-12-31
Other Creditors
Amounts falling due within one year
1,489,790 GBP2023-12-31
1,405,764 GBP2022-12-31