Average Number of Employees
152024-01-01 ~ 2024-12-31
122023-01-01 ~ 2023-12-31
Intangible Assets
216,475 GBP2024-12-31
258,901 GBP2023-12-31
Property, Plant & Equipment
170,508 GBP2024-12-31
42,535 GBP2023-12-31
Fixed Assets - Investments
15,000 GBP2024-12-31
15,000 GBP2023-12-31
Fixed Assets
401,983 GBP2024-12-31
316,436 GBP2023-12-31
Total Inventories
1,526,868 GBP2024-12-31
1,264,365 GBP2023-12-31
Debtors
1,431,653 GBP2024-12-31
1,557,065 GBP2023-12-31
Cash at bank and in hand
21,985 GBP2024-12-31
34,792 GBP2023-12-31
Current Assets
2,980,506 GBP2024-12-31
2,856,222 GBP2023-12-31
Net Current Assets/Liabilities
945,384 GBP2024-12-31
888,848 GBP2023-12-31
Total Assets Less Current Liabilities
1,347,367 GBP2024-12-31
1,205,284 GBP2023-12-31
Creditors
Amounts falling due after one year
-75,227 GBP2024-12-31
Net Assets/Liabilities
1,272,140 GBP2024-12-31
1,205,284 GBP2023-12-31
Equity
Called up share capital
641,722 GBP2024-12-31
641,722 GBP2023-12-31
641,722 GBP2022-12-31
Retained earnings (accumulated losses)
630,418 GBP2024-12-31
563,562 GBP2023-12-31
445,235 GBP2022-12-31
Equity
1,272,140 GBP2024-12-31
1,205,284 GBP2023-12-31
1,086,957 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
66,856 GBP2024-01-01 ~ 2024-12-31
118,327 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
66,856 GBP2024-01-01 ~ 2024-12-31
118,327 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
66,856 GBP2024-01-01 ~ 2024-12-31
118,327 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
66,856 GBP2024-01-01 ~ 2024-12-31
118,327 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
15.002024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Net goodwill
424,260 GBP2023-12-31
Intangible Assets - Gross Cost
424,260 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
207,785 GBP2024-12-31
165,359 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
207,785 GBP2024-12-31
165,359 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
42,426 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
42,426 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
216,475 GBP2024-12-31
258,901 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
181,558 GBP2024-12-31
45,613 GBP2023-12-31
Tools/Equipment for furniture and fittings
779,771 GBP2024-12-31
766,493 GBP2023-12-31
Motor vehicles
8,500 GBP2024-12-31
8,500 GBP2023-12-31
Improvements to leasehold property
1,800 GBP2024-12-31
1,800 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
971,629 GBP2024-12-31
822,406 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
57,377 GBP2024-12-31
44,835 GBP2023-12-31
Tools/Equipment for furniture and fittings
741,084 GBP2024-12-31
733,835 GBP2023-12-31
Motor vehicles
2,660 GBP2024-12-31
1,200 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
801,121 GBP2024-12-31
779,870 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
12,542 GBP2024-01-01 ~ 2024-12-31
Tools/Equipment for furniture and fittings
7,249 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
1,460 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
21,251 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
124,181 GBP2024-12-31
778 GBP2023-12-31
Tools/Equipment for furniture and fittings
38,687 GBP2024-12-31
32,658 GBP2023-12-31
Motor vehicles
5,840 GBP2024-12-31
7,300 GBP2023-12-31
Improvements to leasehold property
1,800 GBP2024-12-31
1,800 GBP2023-12-31
Amounts invested in assets
Non-current
15,000 GBP2024-12-31
15,000 GBP2023-12-31
Trade Debtors/Trade Receivables
682,125 GBP2024-12-31
815,349 GBP2023-12-31
Amounts owed by group undertakings and participating interests
653,090 GBP2024-12-31
653,090 GBP2023-12-31
Other Debtors
96,438 GBP2024-12-31
88,626 GBP2023-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
134,906 GBP2024-12-31
129,003 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
333,845 GBP2024-12-31
195,729 GBP2023-12-31
Amounts owed to group undertakings and participating interests
Amounts falling due within one year
15,000 GBP2024-12-31
15,000 GBP2023-12-31
Corporation Tax Payable
Amounts falling due within one year
50,117 GBP2023-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
19,292 GBP2024-12-31
87,735 GBP2023-12-31
Other Creditors
Amounts falling due within one year
1,532,079 GBP2024-12-31
1,489,790 GBP2023-12-31
Amounts falling due after one year
75,227 GBP2024-12-31