Average Number of Employees
392022-06-01 ~ 2023-05-31
382021-06-01 ~ 2022-05-31
Property, Plant & Equipment
6,241,111 GBP2023-05-31
5,154,141 GBP2022-05-31
Fixed Assets - Investments
926 GBP2023-05-31
926 GBP2022-05-31
Fixed Assets
6,242,037 GBP2023-05-31
5,155,067 GBP2022-05-31
Total Inventories
1,507,894 GBP2023-05-31
1,638,510 GBP2022-05-31
Debtors
3,105,957 GBP2023-05-31
3,319,085 GBP2022-05-31
Cash at bank and in hand
2,008,936 GBP2023-05-31
2,486,835 GBP2022-05-31
Current Assets
6,622,787 GBP2023-05-31
7,444,430 GBP2022-05-31
Creditors
Amounts falling due within one year
526,238 GBP2023-05-31
535,778 GBP2022-05-31
Net Current Assets/Liabilities
6,096,549 GBP2023-05-31
6,908,652 GBP2022-05-31
Total Assets Less Current Liabilities
12,338,586 GBP2023-05-31
12,063,719 GBP2022-05-31
Creditors
Amounts falling due after one year
280,107 GBP2023-05-31
372,221 GBP2022-05-31
Net Assets/Liabilities
11,960,217 GBP2023-05-31
11,566,388 GBP2022-05-31
Equity
Called up share capital
1,848 GBP2023-05-31
1,848 GBP2022-05-31
Share premium
741,232 GBP2023-05-31
741,232 GBP2022-05-31
Revaluation reserve
1,098,393 GBP2023-05-31
1,151,234 GBP2022-05-31
Capital redemption reserve
77 GBP2023-05-31
77 GBP2022-05-31
Retained earnings (accumulated losses)
10,118,667 GBP2023-05-31
9,671,997 GBP2022-05-31
Equity
11,960,217 GBP2023-05-31
11,566,388 GBP2022-05-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
0.252022-06-01 ~ 2023-05-31
Motor vehicles
0.152022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
5,764,350 GBP2023-05-31
4,539,604 GBP2022-05-31
Land and buildings, Long leasehold
1,058,178 GBP2023-05-31
1,057,317 GBP2022-05-31
Plant and equipment
1,875,601 GBP2023-05-31
1,832,102 GBP2022-05-31
Furniture and fittings
481,267 GBP2023-05-31
464,569 GBP2022-05-31
Motor vehicles
418,279 GBP2023-05-31
412,658 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
9,597,675 GBP2023-05-31
8,306,250 GBP2022-05-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-520 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
-51,690 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Disposals
-57,918 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
336,799 GBP2023-05-31
253,840 GBP2022-05-31
Plant and equipment
1,457,530 GBP2023-05-31
1,375,540 GBP2022-05-31
Furniture and fittings
395,044 GBP2023-05-31
380,110 GBP2022-05-31
Motor vehicles
139,562 GBP2023-05-31
114,990 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,356,564 GBP2023-05-31
3,152,109 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
82,959 GBP2022-06-01 ~ 2023-05-31
Plant and equipment
81,990 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings
15,010 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
45,665 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
225,624 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-76 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
-21,093 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-21,169 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
5,427,551 GBP2023-05-31
4,285,764 GBP2022-05-31
Land and buildings, Long leasehold
30,549 GBP2023-05-31
29,688 GBP2022-05-31
Plant and equipment
418,071 GBP2023-05-31
456,562 GBP2022-05-31
Furniture and fittings
86,223 GBP2023-05-31
84,459 GBP2022-05-31
Motor vehicles
278,717 GBP2023-05-31
297,668 GBP2022-05-31
Under hire purchased contracts or finance leases, Plant and equipment
131,105 GBP2023-05-31
167,387 GBP2022-05-31
Under hire purchased contracts or finance leases, Motor vehicles
169,150 GBP2023-05-31
135,783 GBP2022-05-31
Under hire purchased contracts or finance leases
300,255 GBP2023-05-31
303,170 GBP2022-05-31
Amounts invested in assets
Cost valuation, Non-current
745,510 GBP2023-05-31
Non-current
926 GBP2023-05-31
926 GBP2022-05-31
Trade Debtors/Trade Receivables
336,787 GBP2023-05-31
374,405 GBP2022-05-31
Amounts owed by group undertakings and participating interests
1,320,427 GBP2023-05-31
1,251,779 GBP2022-05-31
Other Debtors
1,448,743 GBP2023-05-31
1,692,901 GBP2022-05-31
Amounts falling due after one year
172,073 GBP2023-05-31
269,262 GBP2022-05-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
51,960 GBP2023-05-31
52,200 GBP2022-05-31
Trade Creditors/Trade Payables
Amounts falling due within one year
159,724 GBP2023-05-31
156,734 GBP2022-05-31
Amounts owed to group undertakings and participating interests
Amounts falling due within one year
925 GBP2023-05-31
925 GBP2022-05-31
Corporation Tax Payable
Amounts falling due within one year
53,023 GBP2023-05-31
81,327 GBP2022-05-31
Other Taxation & Social Security Payable
Amounts falling due within one year
61,400 GBP2023-05-31
59,776 GBP2022-05-31
Other Creditors
Amounts falling due within one year
199,206 GBP2023-05-31
184,816 GBP2022-05-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
137,942 GBP2023-05-31
189,811 GBP2022-05-31
Other Creditors
Amounts falling due after one year
142,165 GBP2023-05-31
182,410 GBP2022-05-31