Average Number of Employees
82023-11-01 ~ 2024-10-31
82022-11-01 ~ 2023-10-31
Property, Plant & Equipment
86,196 GBP2024-10-31
110,308 GBP2023-10-31
Fixed Assets - Investments
59,274 GBP2024-10-31
Fixed Assets
145,470 GBP2024-10-31
110,308 GBP2023-10-31
Debtors
Current
237,569 GBP2024-10-31
387,090 GBP2023-10-31
Cash at bank and in hand
2,219,630 GBP2024-10-31
2,000,053 GBP2023-10-31
Current Assets
2,457,199 GBP2024-10-31
2,387,143 GBP2023-10-31
Net Current Assets/Liabilities
2,205,387 GBP2024-10-31
2,163,273 GBP2023-10-31
Total Assets Less Current Liabilities
2,350,857 GBP2024-10-31
2,273,581 GBP2023-10-31
Net Assets/Liabilities
2,329,308 GBP2024-10-31
2,246,210 GBP2023-10-31
Equity
Called up share capital
8,167 GBP2024-10-31
8,167 GBP2023-10-31
Share premium
25,000 GBP2024-10-31
25,000 GBP2023-10-31
Retained earnings (accumulated losses)
2,296,141 GBP2024-10-31
2,213,043 GBP2023-10-31
Equity
2,329,308 GBP2024-10-31
2,246,210 GBP2023-10-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252023-11-01 ~ 2024-10-31
Furniture and fittings
112023-11-01 ~ 2024-10-31
Office equipment
252023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
95,506 GBP2024-10-31
95,506 GBP2023-10-31
Furniture and fittings
38,487 GBP2024-10-31
38,487 GBP2023-10-31
Office equipment
19,909 GBP2024-10-31
17,822 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
153,902 GBP2024-10-31
151,815 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
19,101 GBP2023-10-31
Furniture and fittings
8,909 GBP2023-10-31
Office equipment
13,497 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
41,507 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
19,101 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings, Owned/Freehold
4,276 GBP2023-11-01 ~ 2024-10-31
Owned/Freehold
26,199 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
38,202 GBP2024-10-31
Furniture and fittings
13,185 GBP2024-10-31
Office equipment
16,319 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
67,706 GBP2024-10-31
Property, Plant & Equipment
Motor vehicles
57,304 GBP2024-10-31
76,405 GBP2023-10-31
Furniture and fittings
25,302 GBP2024-10-31
29,578 GBP2023-10-31
Office equipment
3,590 GBP2024-10-31
4,325 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
174,417 GBP2024-10-31
335,230 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
10,714 GBP2024-10-31
10,714 GBP2023-10-31
Other Debtors
Current
25,000 GBP2024-10-31
Prepayments/Accrued Income
Current
27,438 GBP2024-10-31
41,146 GBP2023-10-31
Cash and Cash Equivalents
2,219,630 GBP2024-10-31
2,000,053 GBP2023-10-31
Trade Creditors/Trade Payables
Current
25,282 GBP2024-10-31
5,991 GBP2023-10-31
Corporation Tax Payable
Current
90,576 GBP2024-10-31
70,605 GBP2023-10-31
Taxation/Social Security Payable
Current
23,395 GBP2024-10-31
56,752 GBP2023-10-31
Other Creditors
Current
892 GBP2024-10-31
28,172 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
111,667 GBP2024-10-31
62,350 GBP2023-10-31
Creditors
Current
251,812 GBP2024-10-31
223,870 GBP2023-10-31
Net Deferred Tax Liability/Asset
-21,549 GBP2024-10-31
-27,371 GBP2023-10-31
-806 GBP2022-11-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
5,823 GBP2023-11-01 ~ 2024-10-31
-26,565 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
-21,549 GBP2024-10-31
-27,372 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
More than five year
16,000 GBP2024-10-31
16,000 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
16,000 GBP2024-10-31
16,000 GBP2023-10-31