25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Profit/Loss on Ordinary Activities Before Tax
760,576 GBP2024-01-01 ~ 2024-12-31
605,311 GBP2023-01-01 ~ 2023-12-31
Equity
5,591,464 GBP2024-12-31
5,006,221 GBP2023-12-31
Cost of Sales
-10,350,432 GBP2024-01-01 ~ 2024-12-31
-10,862,292 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-5,514,173 GBP2024-01-01 ~ 2024-12-31
-4,852,982 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
101,730 GBP2024-01-01 ~ 2024-12-31
85,334 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
585,243 GBP2024-01-01 ~ 2024-12-31
453,045 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
380,340 GBP2024-12-31
478,107 GBP2023-12-31
Debtors
4,383,660 GBP2024-12-31
4,435,528 GBP2023-12-31
Cash at bank and in hand
3,139,135 GBP2024-12-31
1,935,836 GBP2023-12-31
Current Assets
8,820,998 GBP2024-12-31
7,664,374 GBP2023-12-31
Net Current Assets/Liabilities
5,264,381 GBP2024-12-31
4,594,418 GBP2023-12-31
Total Assets Less Current Liabilities
5,644,721 GBP2024-12-31
5,072,525 GBP2023-12-31
Net Assets/Liabilities
5,591,464 GBP2024-12-31
5,006,221 GBP2023-12-31
Equity
Called up share capital
2,899,000 GBP2024-12-31
2,899,000 GBP2023-12-31
2,899,000 GBP2022-12-31
Capital redemption reserve
21,000 GBP2024-12-31
21,000 GBP2023-12-31
21,000 GBP2022-12-31
Retained earnings (accumulated losses)
2,671,464 GBP2024-12-31
2,086,221 GBP2023-12-31
1,633,176 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
585,243 GBP2024-01-01 ~ 2024-12-31
453,045 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
15,116 GBP2024-01-01 ~ 2024-12-31
12,470 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1012024-01-01 ~ 2024-12-31
962023-01-01 ~ 2023-12-31
Wages/Salaries
4,642,057 GBP2024-01-01 ~ 2024-12-31
4,172,960 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
202,251 GBP2024-01-01 ~ 2024-12-31
179,308 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
5,312,536 GBP2024-01-01 ~ 2024-12-31
4,786,878 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-10,956 GBP2024-01-01 ~ 2024-12-31
20,458 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,063,302 GBP2024-12-31
1,063,302 GBP2023-12-31
Furniture and fittings
144,610 GBP2024-12-31
124,110 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,951,759 GBP2024-12-31
1,928,197 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
820,931 GBP2024-12-31
731,849 GBP2023-12-31
Furniture and fittings
125,050 GBP2024-12-31
119,227 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,571,419 GBP2024-12-31
1,450,090 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
26,424 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
89,082 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
5,823 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
121,329 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
242,371 GBP2024-12-31
331,453 GBP2023-12-31
Furniture and fittings
19,560 GBP2024-12-31
4,883 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
141,771 GBP2023-12-31
Finished Goods/Goods for Resale
104,628 GBP2024-12-31
191,096 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,020,714 GBP2024-12-31
3,541,257 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,048,909 GBP2024-12-31
623,771 GBP2023-12-31
Other Debtors
Current
94,279 GBP2024-12-31
91,202 GBP2023-12-31
Prepayments/Accrued Income
Current
219,758 GBP2024-12-31
179,298 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
5,973 GBP2024-12-31
5,041 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,186,112 GBP2024-12-31
1,185,297 GBP2023-12-31
Amounts owed to group undertakings
Current
1,297,575 GBP2024-12-31
952,678 GBP2023-12-31
Corporation Tax Payable
Current
146,522 GBP2024-12-31
131,808 GBP2023-12-31
Other Taxation & Social Security Payable
Current
192,059 GBP2024-12-31
119,725 GBP2023-12-31
Other Creditors
Current
163,706 GBP2024-12-31
108,804 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
564,670 GBP2024-12-31
566,603 GBP2023-12-31
Creditors
Current
3,556,617 GBP2024-12-31
3,069,956 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
10,951 GBP2024-12-31
13,042 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
5,973 GBP2024-12-31
5,041 GBP2023-12-31
Minimum gross finance lease payments owing
16,924 GBP2024-12-31
18,083 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,899,000 shares2024-12-31
2,899,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
323,912 GBP2024-12-31
370,028 GBP2023-12-31
Between two and five year
606,733 GBP2024-12-31
668,779 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
930,645 GBP2024-12-31
1,038,807 GBP2023-12-31