C.J. (WILD BIRD FOODS) LIMITED - 1997-04-30
Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
(expand)Operating Profit/Loss
2,005,146 GBP2019-01-01 ~ 2019-12-31
1,588,227 GBP2018-04-01 ~ 2019-03-31
Other Interest Receivable/Similar Income (Finance Income)
2,238 GBP2019-01-01 ~ 2019-12-31
274 GBP2018-04-01 ~ 2019-03-31
Profit/Loss on Ordinary Activities Before Tax
1,843,870 GBP2019-01-01 ~ 2019-12-31
1,377,348 GBP2018-04-01 ~ 2019-03-31
Profit/Loss
1,435,490 GBP2019-01-01 ~ 2019-12-31
953,250 GBP2018-04-01 ~ 2019-03-31
Intangible Assets
24,944 GBP2019-12-31
26,134 GBP2019-03-31
Property, Plant & Equipment
3,131,625 GBP2019-12-31
2,887,562 GBP2019-03-31
Fixed Assets - Investments
2,000 GBP2019-12-31
2,000 GBP2019-03-31
Fixed Assets
3,158,569 GBP2019-12-31
2,915,696 GBP2019-03-31
Total Inventories
4,699,241 GBP2019-12-31
4,345,951 GBP2019-03-31
Debtors
Current
2,605,332 GBP2019-12-31
1,768,889 GBP2019-03-31
Cash at bank and in hand
1,170,556 GBP2019-12-31
708,571 GBP2019-03-31
Current Assets
8,475,129 GBP2019-12-31
6,823,411 GBP2019-03-31
Creditors
Current, Amounts falling due within one year
-5,763,400 GBP2019-12-31
-4,899,162 GBP2019-03-31
Net Current Assets/Liabilities
2,711,729 GBP2019-12-31
1,924,249 GBP2019-03-31
Total Assets Less Current Liabilities
5,870,298 GBP2019-12-31
4,839,945 GBP2019-03-31
Creditors
Non-current, Amounts falling due after one year
-2,011,839 GBP2019-12-31
-2,313,068 GBP2019-03-31
Net Assets/Liabilities
3,774,794 GBP2019-12-31
2,490,352 GBP2019-03-31
Equity
Called up share capital
60,000 GBP2019-12-31
60,000 GBP2019-03-31
120,000 GBP2018-04-01
Capital redemption reserve
140,000 GBP2019-12-31
140,000 GBP2019-03-31
80,000 GBP2018-04-01
Retained earnings (accumulated losses)
3,574,794 GBP2019-12-31
2,290,352 GBP2019-03-31
5,898,192 GBP2018-04-01
Equity
3,774,794 GBP2019-12-31
2,490,352 GBP2019-03-31
6,098,192 GBP2018-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,435,490 GBP2019-01-01 ~ 2019-12-31
953,250 GBP2018-04-01 ~ 2019-03-31
Dividends Paid
Retained earnings (accumulated losses)
-151,048 GBP2019-01-01 ~ 2019-12-31
-160,974 GBP2018-04-01 ~ 2019-03-31
Dividends Paid
-151,048 GBP2019-01-01 ~ 2019-12-31
-160,974 GBP2018-04-01 ~ 2019-03-31
Equity - Income/Expense Recognised Directly
Called up share capital
-60,000 GBP2018-04-01 ~ 2019-03-31
Retained earnings (accumulated losses)
-4,561,090 GBP2018-04-01 ~ 2019-03-31
Equity - Income/Expense Recognised Directly
-4,561,090 GBP2018-04-01 ~ 2019-03-31
Property, Plant & Equipment - Depreciation Expense
299,850 GBP2019-01-01 ~ 2019-12-31
384,166 GBP2018-04-01 ~ 2019-03-31
Cash and Cash Equivalents
1,170,556 GBP2019-12-31
708,571 GBP2019-03-31
2,332,227 GBP2018-04-01
Audit Fees/Expenses
12,330 GBP2019-01-01 ~ 2019-12-31
11,870 GBP2018-04-01 ~ 2019-03-31
Wages/Salaries
3,686,674 GBP2019-01-01 ~ 2019-12-31
4,551,506 GBP2018-04-01 ~ 2019-03-31
Social Security Costs
441,750 GBP2019-01-01 ~ 2019-12-31
535,697 GBP2018-04-01 ~ 2019-03-31
Staff Costs/Employee Benefits Expense
4,221,079 GBP2019-01-01 ~ 2019-12-31
5,205,751 GBP2018-04-01 ~ 2019-03-31
Average Number of Employees
1862019-01-01 ~ 2019-12-31
1672018-04-01 ~ 2019-03-31
Director Remuneration
99,281 GBP2019-01-01 ~ 2019-12-31
225,660 GBP2018-04-01 ~ 2019-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
37,677 GBP2019-01-01 ~ 2019-12-31
19,132 GBP2018-04-01 ~ 2019-03-31
Tax Expense/Credit at Applicable Tax Rate
350,335 GBP2019-01-01 ~ 2019-12-31
261,696 GBP2018-04-01 ~ 2019-03-31
Dividends Paid on Shares
151,048 GBP2019-01-01 ~ 2019-12-31
160,974 GBP2018-04-01 ~ 2019-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
759,089 GBP2019-12-31
747,194 GBP2019-03-31
Goodwill
309,759 GBP2019-12-31
309,759 GBP2019-03-31
Intangible Assets - Gross Cost
1,068,848 GBP2019-12-31
1,056,953 GBP2019-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
734,145 GBP2019-12-31
721,060 GBP2019-03-31
Goodwill
309,759 GBP2019-12-31
309,759 GBP2019-03-31
Intangible Assets - Accumulated Amortisation & Impairment
1,043,904 GBP2019-12-31
1,030,819 GBP2019-03-31
Intangible Assets - Increase From Amortisation Charge for Year
13,085 GBP2019-01-01 ~ 2019-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
24,944 GBP2019-12-31
26,134 GBP2019-03-31
Property, Plant & Equipment - Gross Cost
Buildings
3,618,741 GBP2019-12-31
3,514,163 GBP2019-03-31
Plant and equipment
3,270,393 GBP2019-12-31
3,213,926 GBP2019-03-31
Furniture and fittings
4,069,356 GBP2019-12-31
3,693,024 GBP2019-03-31
Motor vehicles
66,450 GBP2019-12-31
106,712 GBP2019-03-31
Property, Plant & Equipment - Gross Cost
11,024,940 GBP2019-12-31
10,527,825 GBP2019-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-40,262 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Other Disposals
-40,262 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,988,670 GBP2019-03-31
Furniture and fittings
3,158,410 GBP2019-03-31
Motor vehicles
93,939 GBP2019-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
7,640,263 GBP2019-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
52,475 GBP2019-01-01 ~ 2019-12-31
Furniture and fittings, Owned/Freehold
184,435 GBP2019-01-01 ~ 2019-12-31
Motor vehicles, Owned/Freehold
2,355 GBP2019-01-01 ~ 2019-12-31
Owned/Freehold
293,314 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-40,262 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-40,262 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,041,145 GBP2019-12-31
Furniture and fittings
3,342,845 GBP2019-12-31
Motor vehicles
56,032 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,893,315 GBP2019-12-31
Property, Plant & Equipment
Buildings
2,165,448 GBP2019-12-31
2,114,919 GBP2019-03-31
Plant and equipment
229,248 GBP2019-12-31
225,256 GBP2019-03-31
Furniture and fittings
726,511 GBP2019-12-31
534,614 GBP2019-03-31
Motor vehicles
10,418 GBP2019-12-31
12,773 GBP2019-03-31
Investments in Subsidiaries
2,000 GBP2019-12-31
2,000 GBP2019-03-31
Raw materials and consumables
522,598 GBP2019-12-31
598,961 GBP2019-03-31
Finished Goods/Goods for Resale
4,176,643 GBP2019-12-31
3,746,990 GBP2019-03-31
Trade Debtors/Trade Receivables
Current
2,220,250 GBP2019-12-31
1,482,733 GBP2019-03-31
Other Debtors
Current
174,097 GBP2019-12-31
88,563 GBP2019-03-31
Prepayments/Accrued Income
Current
210,985 GBP2019-12-31
197,593 GBP2019-03-31
Bank Borrowings
Current
369,629 GBP2019-12-31
372,332 GBP2019-03-31
Trade Creditors/Trade Payables
Current
2,139,980 GBP2019-12-31
2,187,979 GBP2019-03-31
Corporation Tax Payable
Current
296,148 GBP2019-12-31
94,336 GBP2019-03-31
Taxation/Social Security Payable
Current
944,816 GBP2019-12-31
999,955 GBP2019-03-31
Other Creditors
Current
380,975 GBP2019-12-31
370,510 GBP2019-03-31
Accrued Liabilities/Deferred Income
Current
1,631,852 GBP2019-12-31
874,050 GBP2019-03-31
Creditors
Current
5,763,400 GBP2019-12-31
4,899,162 GBP2019-03-31
Bank Borrowings
Non-current
2,011,839 GBP2019-12-31
2,313,068 GBP2019-03-31
Creditors
Non-current
2,011,839 GBP2019-12-31
2,313,068 GBP2019-03-31
Bank Borrowings
Current, Amounts falling due within one year
369,629 GBP2019-12-31
372,332 GBP2019-03-31
Total Borrowings
Current, Amounts falling due within one year
369,629 GBP2019-12-31
372,332 GBP2019-03-31
Bank Borrowings
Non-current, Between one and two years
369,617 GBP2019-12-31
372,332 GBP2019-03-31
Non-current, Between two and five year
1,108,850 GBP2019-12-31
1,116,997 GBP2019-03-31
Total Borrowings
2,381,468 GBP2019-12-31
2,685,400 GBP2019-03-31
Net Deferred Tax Liability/Asset
-83,665 GBP2019-12-31
-36,525 GBP2019-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-47,140 GBP2019-01-01 ~ 2019-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-83,450 GBP2019-12-31
-37,296 GBP2019-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
60,000 shares2019-12-31
60,000 shares2019-03-31
Par Value of Share
Class 1 ordinary share
1.002019-01-01 ~ 2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
207,264 GBP2019-12-31
359,043 GBP2019-03-31
Between one and five year
397,772 GBP2019-12-31
485,265 GBP2019-03-31
More than five year
9,842 GBP2019-12-31
21,622 GBP2019-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
614,878 GBP2019-12-31
865,930 GBP2019-03-31