Par Value of Share
Class 1 ordinary share
12020-08-01 ~ 2021-07-31
Class 2 ordinary share
02020-08-01 ~ 2021-07-31
Intangible Assets
132,117 GBP2021-07-31
132,347 GBP2020-07-31
Property, Plant & Equipment
13,031 GBP2021-07-31
25,154 GBP2020-07-31
Fixed Assets - Investments
293,504 GBP2021-07-31
4,200 GBP2020-07-31
Investment Property
140,000 GBP2021-07-31
595,275 GBP2020-07-31
Fixed Assets
578,652 GBP2021-07-31
756,976 GBP2020-07-31
Debtors
410,589 GBP2021-07-31
605,467 GBP2020-07-31
Cash at bank and in hand
592,048 GBP2021-07-31
803,653 GBP2020-07-31
Current Assets
1,002,637 GBP2021-07-31
1,409,120 GBP2020-07-31
Creditors
Current
273,653 GBP2021-07-31
320,088 GBP2020-07-31
Net Current Assets/Liabilities
728,984 GBP2021-07-31
1,089,032 GBP2020-07-31
Total Assets Less Current Liabilities
1,307,636 GBP2021-07-31
1,846,008 GBP2020-07-31
Creditors
Non-current
36,250 GBP2020-07-31
Net Assets/Liabilities
1,307,636 GBP2021-07-31
1,809,758 GBP2020-07-31
Equity
Called up share capital
1,300 GBP2021-07-31
1,300 GBP2020-07-31
Retained earnings (accumulated losses)
1,306,336 GBP2021-07-31
1,808,458 GBP2020-07-31
Equity
1,307,636 GBP2021-07-31
1,809,758 GBP2020-07-31
Average Number of Employees
402020-08-01 ~ 2021-07-31
432019-07-30 ~ 2020-07-31
Intangible Assets - Gross Cost
Net goodwill
158,827 GBP2021-07-31
143,077 GBP2020-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
26,710 GBP2021-07-31
10,730 GBP2020-07-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
15,980 GBP2020-08-01 ~ 2021-07-31
Intangible Assets
Net goodwill
132,117 GBP2021-07-31
132,347 GBP2020-07-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
116,010 GBP2021-07-31
109,368 GBP2020-07-31
Motor vehicles
11,600 GBP2021-07-31
40,850 GBP2020-07-31
Computers
129,132 GBP2021-07-31
126,342 GBP2020-07-31
Property, Plant & Equipment - Gross Cost
256,742 GBP2021-07-31
276,560 GBP2020-07-31
Property, Plant & Equipment - Disposals
Motor vehicles
-40,400 GBP2020-08-01 ~ 2021-07-31
Property, Plant & Equipment - Disposals
-40,400 GBP2020-08-01 ~ 2021-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
111,580 GBP2021-07-31
101,104 GBP2020-07-31
Motor vehicles
8,700 GBP2021-07-31
33,800 GBP2020-07-31
Computers
123,431 GBP2021-07-31
116,502 GBP2020-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
243,711 GBP2021-07-31
251,406 GBP2020-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
10,476 GBP2020-08-01 ~ 2021-07-31
Motor vehicles
2,900 GBP2020-08-01 ~ 2021-07-31
Computers
6,929 GBP2020-08-01 ~ 2021-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
20,305 GBP2020-08-01 ~ 2021-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-28,000 GBP2020-08-01 ~ 2021-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-28,000 GBP2020-08-01 ~ 2021-07-31
Property, Plant & Equipment
Furniture and fittings
4,430 GBP2021-07-31
8,264 GBP2020-07-31
Motor vehicles
2,900 GBP2021-07-31
7,050 GBP2020-07-31
Computers
5,701 GBP2021-07-31
9,840 GBP2020-07-31
Investments in Group Undertakings
Cost valuation
300 GBP2020-07-31
Other Investments Other Than Loans
Cost valuation
293,504 GBP2021-07-31
3,900 GBP2020-07-31
Additions to investments
282,989 GBP2021-07-31
Other Investments Other Than Loans
293,504 GBP2021-07-31
3,900 GBP2020-07-31
Investments in Group Undertakings
300 GBP2020-07-31
Investment Property - Fair Value Model
140,000 GBP2021-07-31
595,275 GBP2020-07-31
Disposals of Investment Property - Fair Value Model
-455,275 GBP2020-08-01 ~ 2021-07-31
Other Debtors
Current
31,608 GBP2021-07-31
162,426 GBP2020-07-31
Prepayments/Accrued Income
Current
355,720 GBP2021-07-31
329,146 GBP2020-07-31
Debtors
Current, Amounts falling due within one year
410,589 GBP2021-07-31
605,467 GBP2020-07-31
Trade Creditors/Trade Payables
Current
31,468 GBP2021-07-31
85,804 GBP2020-07-31
Amounts owed to group undertakings
Current
300 GBP2020-07-31
Corporation Tax Payable
Current
37,425 GBP2021-07-31
21,917 GBP2020-07-31
Other Taxation & Social Security Payable
Current
27,342 GBP2021-07-31
23,970 GBP2020-07-31
Other Creditors
Current
53,441 GBP2021-07-31
64,162 GBP2020-07-31
Accrued Liabilities/Deferred Income
Current
26,667 GBP2020-07-31
Accrued Liabilities
Current
114,806 GBP2021-07-31
85,144 GBP2020-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
111,083 GBP2021-07-31
111,083 GBP2020-07-31
Between one and five year
360,000 GBP2021-07-31
360,000 GBP2020-07-31
More than five year
298,667 GBP2021-07-31
298,667 GBP2020-07-31
All periods
769,750 GBP2021-07-31
769,750 GBP2020-07-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
13,000 shares2021-07-31
Profit/Loss
Retained earnings (accumulated losses)
-432,122 GBP2020-08-01 ~ 2021-07-31
Dividends Paid
Retained earnings (accumulated losses)
-70,000 GBP2020-08-01 ~ 2021-07-31