Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
3,756,580 GBP2023-04-01 ~ 2024-03-31
3,598,497 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
655,590 GBP2023-04-01 ~ 2024-03-31
597,144 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
3,100,990 GBP2023-04-01 ~ 2024-03-31
3,001,353 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
3,059,410 GBP2023-04-01 ~ 2024-03-31
2,973,419 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
112,314 GBP2023-04-01 ~ 2024-03-31
27,934 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
960 GBP2023-04-01 ~ 2024-03-31
3,037 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
113,274 GBP2023-04-01 ~ 2024-03-31
30,971 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
49,834 GBP2023-04-01 ~ 2024-03-31
120,379 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
63,440 GBP2023-04-01 ~ 2024-03-31
-89,408 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
63,440 GBP2023-04-01 ~ 2024-03-31
-89,408 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
7,989,644 GBP2024-03-31
8,114,673 GBP2023-03-31
Total Inventories
37,468 GBP2024-03-31
34,795 GBP2023-03-31
Debtors
143,538 GBP2024-03-31
128,895 GBP2023-03-31
Cash at bank and in hand
251,286 GBP2024-03-31
136,826 GBP2023-03-31
Current Assets
432,292 GBP2024-03-31
300,516 GBP2023-03-31
Creditors
Current
5,544,989 GBP2024-03-31
5,553,022 GBP2023-03-31
Net Current Assets/Liabilities
-5,112,697 GBP2024-03-31
-5,252,506 GBP2023-03-31
Total Assets Less Current Liabilities
2,876,947 GBP2024-03-31
2,862,167 GBP2023-03-31
Net Assets/Liabilities
2,481,646 GBP2024-03-31
2,478,481 GBP2023-03-31
Equity
Called up share capital
37,500 GBP2024-03-31
37,500 GBP2023-03-31
37,500 GBP2022-03-31
Revaluation reserve
2,272,896 GBP2024-03-31
2,272,896 GBP2023-03-31
2,272,896 GBP2022-03-31
Retained earnings (accumulated losses)
171,250 GBP2024-03-31
168,085 GBP2023-03-31
332,193 GBP2022-03-31
Equity
2,481,646 GBP2024-03-31
2,478,481 GBP2023-03-31
2,642,589 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
63,440 GBP2023-04-01 ~ 2024-03-31
-89,408 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-60,275 GBP2023-04-01 ~ 2024-03-31
-74,700 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-60,275 GBP2023-04-01 ~ 2024-03-31
-74,700 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
1,395,566 GBP2023-04-01 ~ 2024-03-31
1,318,437 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
120,593 GBP2023-04-01 ~ 2024-03-31
112,927 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
26,108 GBP2023-04-01 ~ 2024-03-31
25,347 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,542,267 GBP2023-04-01 ~ 2024-03-31
1,456,711 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
652023-04-01 ~ 2024-03-31
712022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
323,932 GBP2023-04-01 ~ 2024-03-31
302,781 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
6,000 GBP2023-04-01 ~ 2024-03-31
5,000 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
38,219 GBP2023-04-01 ~ 2024-03-31
377 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
28,319 GBP2023-04-01 ~ 2024-03-31
7,743 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
8,938,527 GBP2024-03-31
8,917,038 GBP2023-03-31
Plant and equipment
2,344,628 GBP2024-03-31
2,213,297 GBP2023-03-31
Motor vehicles
66,287 GBP2024-03-31
66,287 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
11,349,442 GBP2024-03-31
11,196,622 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-57,041 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-57,041 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,271,103 GBP2024-03-31
1,092,320 GBP2023-03-31
Plant and equipment
2,030,311 GBP2024-03-31
1,933,881 GBP2023-03-31
Motor vehicles
58,384 GBP2024-03-31
55,748 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,359,798 GBP2024-03-31
3,081,949 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
178,783 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
142,513 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
2,636 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
323,932 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-46,083 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-46,083 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
7,667,424 GBP2024-03-31
7,824,718 GBP2023-03-31
Plant and equipment
314,317 GBP2024-03-31
279,416 GBP2023-03-31
Motor vehicles
7,903 GBP2024-03-31
10,539 GBP2023-03-31
Merchandise
37,468 GBP2024-03-31
34,795 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
6,758 GBP2024-03-31
12,268 GBP2023-03-31
Other Debtors
Current
110,629 GBP2024-03-31
85,958 GBP2023-03-31
Prepayments
Current
26,151 GBP2024-03-31
30,669 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
143,538 GBP2024-03-31
128,895 GBP2023-03-31
Trade Creditors/Trade Payables
Current
83,640 GBP2024-03-31
173,564 GBP2023-03-31
Amounts owed to group undertakings
Current
4,646,673 GBP2024-03-31
4,562,448 GBP2023-03-31
Corporation Tax Payable
Current
38,219 GBP2024-03-31
417 GBP2023-03-31
Other Taxation & Social Security Payable
Current
29,941 GBP2024-03-31
28,843 GBP2023-03-31
Other Creditors
Current
10,694 GBP2024-03-31
9,169 GBP2023-03-31
Accrued Liabilities
Current
573,081 GBP2024-03-31
554,501 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
395,301 GBP2024-03-31
383,686 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
37,500 shares2024-03-31