Average Number of Employees
02022-11-01 ~ 2023-10-31
02021-11-01 ~ 2022-10-31
Intangible Assets
39,025 GBP2023-10-31
34,925 GBP2022-10-31
Property, Plant & Equipment
5,566,234 GBP2023-10-31
6,253,619 GBP2022-10-31
Fixed Assets - Investments
2,000 GBP2023-10-31
2,000 GBP2022-10-31
Fixed Assets
5,607,259 GBP2023-10-31
6,290,544 GBP2022-10-31
Total Inventories
1,523,179 GBP2023-10-31
1,555,922 GBP2022-10-31
Debtors
829,604 GBP2023-10-31
826,487 GBP2022-10-31
Cash at bank and in hand
273,564 GBP2023-10-31
32,311 GBP2022-10-31
Current Assets
2,626,347 GBP2023-10-31
2,414,720 GBP2022-10-31
Creditors
Current, Amounts falling due within one year
-1,624,068 GBP2023-10-31
-1,847,308 GBP2022-10-31
Net Current Assets/Liabilities
1,002,279 GBP2023-10-31
567,412 GBP2022-10-31
Total Assets Less Current Liabilities
6,609,538 GBP2023-10-31
6,857,956 GBP2022-10-31
Creditors
Non-current, Amounts falling due after one year
-1,697,306 GBP2023-10-31
-2,328,877 GBP2022-10-31
Equity
Called up share capital
30,000 GBP2023-10-31
30,000 GBP2022-10-31
30,000 GBP2021-11-01
Revaluation reserve
3,116,495 GBP2023-10-31
3,116,495 GBP2022-10-31
3,920,591 GBP2021-11-01
Other miscellaneous reserve
-1,381 GBP2022-10-31
-1,381 GBP2021-11-01
Retained earnings (accumulated losses)
1,753,795 GBP2023-10-31
1,383,965 GBP2022-10-31
422,077 GBP2021-11-01
Equity
4,900,290 GBP2023-10-31
4,529,079 GBP2022-10-31
4,371,287 GBP2021-11-01
Profit/Loss
Retained earnings (accumulated losses)
369,830 GBP2022-11-01 ~ 2023-10-31
961,888 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
369,830 GBP2022-11-01 ~ 2023-10-31
961,888 GBP2021-11-01 ~ 2022-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
369,830 GBP2022-11-01 ~ 2023-10-31
961,888 GBP2021-11-01 ~ 2022-10-31
Comprehensive Income/Expense
369,830 GBP2022-11-01 ~ 2023-10-31
157,792 GBP2021-11-01 ~ 2022-10-31
Equity - Income/Expense Recognised Directly
1,381 GBP2022-11-01 ~ 2023-10-31
Finished Goods/Goods for Resale
1,523,179 GBP2023-10-31
1,555,922 GBP2022-10-31
Other Debtors
Current
635,089 GBP2023-10-31
648,352 GBP2022-10-31
Prepayments/Accrued Income
Current
194,515 GBP2023-10-31
66,801 GBP2022-10-31
Debtors - Deferred Tax Asset
Current
111,334 GBP2022-10-31
Debtors
Current
829,604 GBP2023-10-31
826,487 GBP2022-10-31
Cash and Cash Equivalents
273,564 GBP2023-10-31
32,311 GBP2022-10-31
Bank Borrowings
Current
590,929 GBP2023-10-31
671,325 GBP2022-10-31
Trade Creditors/Trade Payables
Current
170,527 GBP2023-10-31
40,785 GBP2022-10-31
Taxation/Social Security Payable
Current
15,718 GBP2023-10-31
25,788 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Current
36,472 GBP2023-10-31
147,068 GBP2022-10-31
Other Creditors
Current
3,771 GBP2023-10-31
24,380 GBP2022-10-31
Accrued Liabilities/Deferred Income
Current
806,651 GBP2023-10-31
937,962 GBP2022-10-31
Creditors
Current
1,624,068 GBP2023-10-31
1,847,308 GBP2022-10-31
Bank Borrowings
Non-current
758,452 GBP2023-10-31
1,352,401 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Non-current
37,621 GBP2022-10-31
Other Creditors
Non-current
938,854 GBP2023-10-31
938,855 GBP2022-10-31
Creditors
Non-current
1,697,306 GBP2023-10-31
2,328,877 GBP2022-10-31
Bank Borrowings
Current, Amounts falling due within one year
590,929 GBP2023-10-31
671,325 GBP2022-10-31
Total Borrowings
Current, Amounts falling due within one year
590,929 GBP2023-10-31
671,325 GBP2022-10-31
Bank Borrowings
Non-current, Between one and two years
498,566 GBP2023-10-31
579,334 GBP2022-10-31
Non-current, Between two and five year
259,886 GBP2023-10-31
773,067 GBP2022-10-31
Total Borrowings
1,349,381 GBP2023-10-31
2,023,726 GBP2022-10-31
Net Deferred Tax Liability/Asset
-11,942 GBP2023-10-31
111,334 GBP2022-10-31
163,729 GBP2021-11-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-123,276 GBP2022-11-01 ~ 2023-10-31
-52,395 GBP2021-11-01 ~ 2022-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
-230,923 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
30,000 shares2023-10-31
30,000 shares2022-10-31
Par Value of Share
Class 1 ordinary share
1.002022-11-01 ~ 2023-10-31