Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
215,691 GBP2024-12-31
171,908 GBP2023-12-31
Total Inventories
142,902 GBP2024-12-31
168,246 GBP2023-12-31
Debtors
2,154,024 GBP2024-12-31
1,547,243 GBP2023-12-31
Cash at bank and in hand
412,188 GBP2024-12-31
362,318 GBP2023-12-31
Current Assets
2,709,114 GBP2024-12-31
2,077,807 GBP2023-12-31
Creditors
Current
645,198 GBP2024-12-31
463,763 GBP2023-12-31
Net Current Assets/Liabilities
2,063,916 GBP2024-12-31
1,614,044 GBP2023-12-31
Total Assets Less Current Liabilities
2,279,607 GBP2024-12-31
1,785,952 GBP2023-12-31
Creditors
Non-current
-381 GBP2024-12-31
-27,467 GBP2023-12-31
Net Assets/Liabilities
2,225,857 GBP2024-12-31
1,716,087 GBP2023-12-31
Equity
Called up share capital
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Retained earnings (accumulated losses)
2,215,857 GBP2024-12-31
1,706,087 GBP2023-12-31
Equity
2,225,857 GBP2024-12-31
1,716,087 GBP2023-12-31
Average Number of Employees
232024-01-01 ~ 2024-12-31
262023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
20,154 GBP2024-12-31
20,154 GBP2023-12-31
Plant and equipment
1,782,643 GBP2024-12-31
1,670,124 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,802,797 GBP2024-12-31
1,690,278 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
20,154 GBP2024-12-31
20,154 GBP2023-12-31
Plant and equipment
1,566,952 GBP2024-12-31
1,498,216 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,587,106 GBP2024-12-31
1,518,370 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
68,736 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
68,736 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
215,691 GBP2024-12-31
171,908 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
666,072 GBP2024-12-31
Current, Amounts falling due within one year
526,194 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,451,679 GBP2024-12-31
988,132 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
36,273 GBP2024-12-31
Current, Amounts falling due within one year
32,917 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
2,154,024 GBP2024-12-31
Current, Amounts falling due within one year
1,547,243 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
25,908 GBP2024-12-31
49,572 GBP2023-12-31
Trade Creditors/Trade Payables
Current
241,728 GBP2024-12-31
177,256 GBP2023-12-31
Amounts owed to group undertakings
Current
36,357 GBP2023-12-31
Other Taxation & Social Security Payable
Current
238,308 GBP2024-12-31
101,620 GBP2023-12-31
Other Creditors
Current
139,254 GBP2024-12-31
98,958 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
381 GBP2024-12-31
27,467 GBP2023-12-31
Between one and five year, hire purchase agreements
381 GBP2024-12-31
hire purchase agreements
26,289 GBP2024-12-31
77,039 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
83,250 GBP2024-12-31
16,274 GBP2023-12-31
Between one and five year
333,000 GBP2024-12-31
All periods
416,250 GBP2024-12-31
16,274 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
509,770 GBP2024-01-01 ~ 2024-12-31